XML 43 R33.htm IDEA: XBRL DOCUMENT v3.25.0.1
Stockholders' Deficit (Tables)
9 Months Ended
Sep. 30, 2024
Equity [Abstract]  
Schedule of Stock Option Activity
A summary of the Company’s stock option activity for the nine months ended September 30, 2024 is as follows:
Stock Options OutstandingWeighted-Average
Exercise Price
Outstanding as of December 31, 2023 2,078,986$6.25 
Granted 2,295,0001.62 
Forfeited (137,718)6.63 
Exercised — 
Outstanding as of September 30, 2024 4,236,268$3.72 
Stock options outstanding, vested and expected to vest and exercisable as of September 30, 2024 are as follows:
Number of
Stock
Options
Weighted-Average
Remaining
Contractual
Life (Years)
Weighted-
Average
Exercise
Price
Total
Aggregate
Intrinsic
Value (in
thousands)
Outstanding as of December 31, 2023 2,078,9868.86$6.25 $317 
Outstanding as of September 30, 2024 4,236,2688.78$3.72 $
Vested and expected to vest as of September 30, 2024 4,236,2688.78$3.72 $
Exercisable as of September 30, 2024 1,560,2138.44$4.09 $
Schedule of Stock Option Valuation Assumptions
The weighted-average assumptions used in the Black-Scholes option pricing model to determine the fair value of stock option grants for the nine months ended September 30, 2024 were as follows:
2023 Plan
Common stock fair value $1.62 
Risk-free interest rate 4.2 %
Expected volatility92.0 %
Expected term (in years)6.87
Expected dividend yield 0.0 %
Schedule of Stock-Based Compensation Expense
Stock-based compensation expense, recognized in the Company’s unaudited condensed consolidated statements of operations and comprehensive loss for the 2019 Plan and 2023 Plan was recorded as follows (in thousands):


For the Three Months Ended September 30,For the Nine Months Ended September 30,
2024202320242023
Research and development$164$197 $486 $736 
General and administrative928 770 2,821 2,471 
Total stock-based compensation expense$1,092 $967 $3,307 $3,207