XML 16 R6.htm IDEA: XBRL DOCUMENT v3.24.2.u1
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ DEFICIT - USD ($)
$ in Thousands
Total
Common Stock
Additional Paid-In Capital
Subscription Receivable
Receivable from Shareholder
Accumulated Deficit
Previously Reported
Previously Reported
Common Stock
Previously Reported
Additional Paid-In Capital
Previously Reported
Subscription Receivable
Previously Reported
Receivable from Shareholder
Previously Reported
Accumulated Deficit
Revision of Prior Period, Adjustment
Revision of Prior Period, Adjustment
Common Stock
Revision of Prior Period, Adjustment
Additional Paid-In Capital
Revision of Prior Period, Adjustment
Subscription Receivable
Revision of Prior Period, Adjustment
Receivable from Shareholder
Revision of Prior Period, Adjustment
Accumulated Deficit
Balance as of beginning of period (in shares) at Dec. 31, 2022 0           32,575,043           (32,575,043)          
Balance as of beginning of period at Dec. 31, 2022 $ 0           $ 33           $ (33)          
Balance as of end of period (in shares) at Jun. 30, 2023 0                                  
Balance as of end of period at Jun. 30, 2023 $ 0                                  
Balance as of beginning of period (in shares) at Dec. 31, 2022   13,303,795           0           13,303,795        
Beginning balance at Dec. 31, 2022 1,563 $ 1 $ 80,738 $ 0 $ 0 $ (79,176) $ 1,563 $ 0 $ 80,706 $ 0 $ 0 $ (79,176) $ 0 $ 1 $ 32 $ 0 $ 0 $ 0
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                    
Stock-based compensation 2,240   2,240                              
Conversion of liability classified warrants to equity pursuant to sequencing policy 0                                  
Exercise of common stock options (in shares)   12,867                                
Exercise of common stock options 12   12                              
Net loss (16,171)         (16,171)                        
Balance as of ending of period (in shares) at Jun. 30, 2023   13,316,662                                
Ending balance at Jun. 30, 2023 $ (12,356) $ 1 82,990 0 0 (95,347)                        
Balance as of beginning of period (in shares) at Mar. 31, 2023 0           32,602,843           (32,602,843)          
Balance as of beginning of period at Mar. 31, 2023 $ 0           $ 33           $ (33)          
Balance as of end of period (in shares) at Jun. 30, 2023 0                                  
Balance as of end of period at Jun. 30, 2023 $ 0                                  
Balance as of beginning of period (in shares) at Mar. 31, 2023   13,315,149           0           13,315,149        
Beginning balance at Mar. 31, 2023 (5,497) $ 1 82,000 0 0 (87,498) $ (5,497) $ 0 $ 81,968 $ 0 $ 0 $ (87,498) $ 0 $ 1 $ 32 $ 0 $ 0 $ 0
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                    
Stock-based compensation 982   982                              
Exercise of common stock options (in shares)   1,513                                
Exercise of common stock options 8   8                              
Net loss (7,849)         (7,849)                        
Balance as of ending of period (in shares) at Jun. 30, 2023   13,316,662                                
Ending balance at Jun. 30, 2023 $ (12,356) $ 1 82,990 0 0 (95,347)                        
Balance as of beginning of period (in shares) at Dec. 31, 2023 0                                  
Balance as of beginning of period at Dec. 31, 2023 $ 0                                  
Balance as of end of period (in shares) at Jun. 30, 2024 0                                  
Balance as of end of period at Jun. 30, 2024 $ 0                                  
Balance as of beginning of period (in shares) at Dec. 31, 2023   21,888,976                                
Beginning balance at Dec. 31, 2023 (58,693) $ 2 121,727 (17,792) (500) (162,130)                        
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                    
Stock-based compensation 2,214   2,214                              
Issuance of common stock in connection with financial instrument transactions (in shares)   3,882,156                                
Issuance of common stock in connection with financial instrument transactions 32 $ 1 31                              
Conversion of liability classified warrants to equity pursuant to sequencing policy 297   297                              
Forward purchase contract subscription 0   317 (317)                            
Amendment of forward purchase contracts 2,764     2,764                            
Settlement of forward purchase contracts 4,639     4,639                            
Settlement of receivable from shareholder $ 500       500                          
Exercise of common stock options (in shares) 0                                  
Net loss $ (21,470)         (21,470)                        
Balance as of ending of period (in shares) at Jun. 30, 2024   25,771,132                                
Ending balance at Jun. 30, 2024 $ (69,717) $ 3 124,586 (10,706) 0 (183,600)                        
Balance as of beginning of period (in shares) at Mar. 31, 2024 0                                  
Balance as of beginning of period at Mar. 31, 2024 $ 0                                  
Balance as of end of period (in shares) at Jun. 30, 2024 0                                  
Balance as of end of period at Jun. 30, 2024 $ 0                                  
Balance as of beginning of period (in shares) at Mar. 31, 2024   22,388,976                                
Beginning balance at Mar. 31, 2024 (55,055) $ 2 122,844 (10,389) 0 (167,512)                        
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                    
Stock-based compensation 1,097   1,097                              
Issuance of common stock in connection with financial instrument transactions (in shares)   3,382,156                                
Issuance of common stock in connection with financial instrument transactions 32 $ 1 31                              
Conversion of liability classified warrants to equity pursuant to sequencing policy 297   297                              
Forward purchase contract subscription 0   317 (317)                            
Net loss (16,088)         (16,088)                        
Balance as of ending of period (in shares) at Jun. 30, 2024   25,771,132                                
Ending balance at Jun. 30, 2024 $ (69,717) $ 3 $ 124,586 $ (10,706) $ 0 $ (183,600)