XML 48 R16.htm IDEA: XBRL DOCUMENT v3.23.1
Fair Value Measurements
12 Months Ended
Dec. 31, 2022
Fair Value Disclosures [Abstract]  
Fair Value Measurements

Note 9. Fair Value Measurements

The following tables present information about the Company’s financial assets and liabilities that are measured at fair value on a recurring basis as of December 31, 2022 and 2021, by level within the fair value hierarchy:

December 31, 2022

Description

 

Quoted
Prices
in Active
Markets
(Level 1)

 

Significant
Other
Observable
Inputs
(Level 2)

 

Significant
Other
Unobservable
Inputs
(Level 3)

Assets:

 

 

   

 

   

 

 

Investments held in Trust Account – money market fund

 

$

349,942,773

 

$

 

$

Liabilities:

 

 

   

 

   

 

 

Derivative warrant liabilities – Public

 

$

10,781,250

 

$

 

$

Derivative warrant liabilities – Private Placement

 

$

 

$

 

$

14,051,190

December 31, 2021

Description

 

Quoted
Prices
in Active
Markets
(Level 1)

 

Significant
Other
Observable
Inputs
(Level 2)

 

Significant
Other
Unobservable
Inputs
(Level 3)

Assets:

 

 

   

 

   

 

 

Investments held in Trust Account – money market fund

 

$

345,044,341

 

$

 

$

Liabilities:

 

 

   

 

   

 

 

Derivative warrant liabilities – Public

 

$

12,937,500

 

$

 

$

Derivative warrant liabilities – Private Placement

 

$

 

$

 

$

17,140,250

Transfers to/from Levels 1, 2 and 3 are recognized at the beginning of the reporting period. The estimated fair value of the Public Warrants transferred from a Level 3 measurement to a Level 1 measurement as the Public Warrants were separately traded beginning in August 2021. There were no other transfers to/from Levels 1, 2, and 3 during the year ended December 31, 2022 and for the period from February 2, 2021 (inception) through December 31, 2021.

Level 1 assets include investments in money market funds invested in government securities, and Level 1 liabilities include Public Warrants. The Company uses inputs such as actual trade data, quoted market prices from dealers or brokers, and other similar sources to determine the fair value of its investments.

The Public Warrants and the Private Placement Warrants were initially measured at fair value using a Monte Carlo simulation model. While the fair value of the Private Placement Warrants continues to be measured under a Monte Carlo simulation model, subsequent to the Public Warrants being traded on an active market, the fair value of the Public Warrants has since been based on the observable listed prices for such warrants. As of December 31, 2021, the fair value of the Public Warrants was estimated at their listed public trading price.

For the year ended December 31, 2022 and for the period from February 2, 2021 (inception) through December 31, 2021, the Company recognized a income/(loss) in the consolidated statements of operations resulting from a decrease (increase) in the fair value of derivative warrant liabilities of approximately $5.2 million and approximately ($6.7 million) presented as a change in fair value of derivative warrant liabilities on the accompanying consolidated statements of operations.

The estimated fair value of the Private Placement Warrants is determined using Level 3 inputs. Inherent in a Monte Carlo simulation model with the volatility calculated by back solving in a Monte Carlo simulation are assumptions related to expected stock-price volatility, expected life, risk-free interest rate and dividend yield. The Company estimates the volatility of its warrants based on implied volatility from the Company’s traded warrants. The risk-free interest rate is based on the U.S. Treasury zero-coupon yield curve on the grant date for a maturity similar to the expected remaining life of the warrants. The expected life of the warrants is assumed to be equivalent to their remaining contractual term. The dividend rate is based on the historical rate, which the Company anticipates remaining at zero. Any changes in these assumptions can change the valuation significantly.

The following table provides quantitative information regarding Level 3 fair value measurements inputs as their measurement dates:

 

December 31, 2022

 

December 31, 2021

Exercise price

 

$

11.50

 

 

$

11.50

 

Stock price

 

$

10.17

 

 

$

10.00

 

Volatility

 

 

10.36

%

 

 

21.82

%

Term

 

 

5.33

 

 

 

5.46

 

Risk-free rate

 

 

3.95

%

 

 

1.30

%

Dividend yield

 

 

0.0

%

 

 

0.0

%

The change in the fair value of the derivative warrant liabilities, measured using Level 3 inputs, for the year ended December 31, 2022 and for the period February 2, 2021 (inception) through December 31, 2021, is summarized as follows:

Derivative warrant liabilities at February 2, 2021

 

$

 

Issuance of Public and Private Placement Warrants

 

 

21,160,000

 

Loss upon issuance of Private Placement Warrants

 

 

2,175,000

 

Transfer of Public Warrants to Level 1

 

 

(11,471,250

)

Change in fair value of derivative warrant liabilities

 

 

5,276,500

 

Derivative warrant liabilities at December 31, 2021

 

 

17,140,250

 

Change in fair value of derivative warrant liabilities

 

 

(3,089,060

)

Derivative warrant liabilities at December 31, 2022

 

$

14,051,190