XML 27 R17.htm IDEA: XBRL DOCUMENT v3.23.1
FAIR VALUE MEASUREMENTS
12 Months Ended
Dec. 31, 2022
FAIR VALUE MEASUREMENTS [Abstract]  
FAIR VALUE MEASUREMENTS
NOTE 9 — FAIR VALUE MEASUREMENTS


The following table presents information about the Company’s assets and liabilities that are measured at fair value on a recurring basis at December 31, 2022, and indicates the fair value hierarchy of the valuation inputs the Company utilized to determine such fair value:

Description
 
Level
   
December 31, 2022
 
Assets:
           
Marketable securities held in Trust Account
   
1
   
$
297,619,343
 
 
               
Liabilities:
               
Warrant liability – Public Warrants
   
1
     
287,500
 
Warrant liability – Private Placement Warrants
   
3
     
260,000
 


The Warrants were accounted for as liabilities in accordance with ASC 815-40 and are presented within warrant liabilities in the accompanying balance sheets. The warrant liabilities are measured at fair value at inception and on a recurring basis, with changes in fair value presented within the statements of operations.


The Warrants were valued using a binomial lattice model, incorporating the Cox-Ross-Rubenstein methodology, which is considered to be a Level 3 fair value measurement. The binomial lattice model’s primary unobservable input utilized in determining the fair value of the Warrants is the expected volatility of the ordinary shares. The expected volatility as of the closing date of the Initial Public Offering date was derived from observable public warrant pricing on comparable ‘blank-check’ companies without an identified target. The subsequent measurements of the Public Warrants after the detachment of the Public Warrants from the Units is classified as Level 1 due to the use of an observable market quote in an active market under the ticker HCMAW. For periods subsequent to the detachment of the Public Warrants from the Units, the close price of the Public Warrant price was used as the fair value of the Public Warrants as of each relevant date. The Private Warrants continue to be measured using the Cox-Ross-Rubenstein binomial lattice model methodology.


The following table provides quantitative information regarding Level 3 fair value measurements:

 
 
January 25, 2022
(Initial
Measurement)
   
December 31, 2022
 
Stock price
 
$
9.77
   
$
10.26
 
Exercise price
 
$
11.50
   
$
11.50
 
Expected term (in years)
   
5.0
     
5.0
 
Volatility
   
9.80
%
   
5.9
%
Risk-free rate
   
1.53
%
   
4.69
%
Dividend yield
   
0.0
%
   
0.0
%


The following table presents the changes in the fair value of Level 3 warrant liabilities:

 
 
Private
Placement
   
Public
   
Warrant Liabilities
 
Initial measurement on January 25, 2022
 
$
6,370,000
   
$
7,043,750
   
$
13,413,750
 
Change in fair value
   
(6,110,000
)
   
(4,168,750
)
   
(10,278,750
)
Transfer to Level 1
   
     
(2,875,000
)
   
(2,875,000
)
Fair value as of December 31, 2022
 
$
260,000
   
$
   
$
260,000
 


Transfers to/from Levels 1, 2 and 3 are recognized at the end of the reporting period in which a change in valuation technique or methodology occurs. There were transfers in or out of Level 3 in the amount of $2,875,000 from other levels in the fair value hierarchy for the period from January 25, 2022 (initial public offering) through December 31, 2022.