XML 41 R34.htm IDEA: XBRL DOCUMENT v3.25.0.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2024
Income Tax Disclosure [Abstract]  
Schedule of Effective Income Tax Rate Reconciliation

The effective tax rate of the Company’s provision (benefit) for income taxes differs from the federal statutory rate as follows:

 

 

 

Year Ended December 31,

 

 

 

2024

 

 

2023

 

 

2022

 

Statutory rate

 

 

21.0

%

 

 

21.0

%

 

 

21.0

%

State tax

 

 

28.9

%

 

 

0.5

%

 

 

0.6

%

Permanent differences

 

 

(0.1

)%

 

 

(0.3

)%

 

 

 

Credits

 

 

19.3

%

 

 

2.0

%

 

 

1.7

%

Change in valuation allowance

 

 

(68.5

)%

 

 

(21.5

)%

 

 

(22.6

)%

Share-based compensation

 

 

(4.8

)%

 

 

(1.7

)%

 

 

(0.7

)%

Uncertain tax positions

 

 

(3.9

)%

 

 

 

 

 

 

Total

 

 

(8.1

)%

 

 

 

 

 

 

Schedule of Deferred Tax Assets and Liabilities

Deferred income taxes reflect the net effects of temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for income tax purposes. The principal components of the Company’s deferred tax assets and liabilities consisted of the following (in thousands):

 

 

 

As of December 31,

 

 

 

2024

 

 

2023

 

Deferred tax assets

 

 

 

 

 

 

Federal and state net operating loss carryforwards

 

$

34,577

 

 

$

38,973

 

Capitalized R&D Section 174 Expense

 

 

63,487

 

 

 

34,938

 

Credits

 

 

22,038

 

 

 

10,338

 

Intangible asset basis

 

 

24,206

 

 

 

4,034

 

Share-based compensation

 

 

8,892

 

 

 

4,775

 

Other

 

 

3,986

 

 

 

1,397

 

Total deferred tax assets

 

 

157,186

 

 

 

94,455

 

Total deferred tax liabilities

 

 

(1,729

)

 

 

(75

)

Less: valuation allowance

 

 

(155,457

)

 

 

(94,380

)

Net deferred tax assets

 

$

 

 

$

 

Schedule of Changes in the Valuation Allowance for Deferred Tax Assets

Changes in the valuation allowance for deferred tax assets during the years ended December 31, 2024, 2023 and 2022 were as follows (in thousands):

 

 

Year Ended December 31,

 

 

 

2024

 

 

2023

 

 

2022

 

Valuation allowance as of beginning of year

 

$

94,380

 

 

$

53,794

 

 

$

23,778

 

Increases recorded to income tax provision

 

 

61,077

 

 

 

40,586

 

 

 

30,016

 

Valuation allowance as of end of year

 

$

155,457

 

 

$

94,380

 

 

$

53,794

 

Summary of Unrecognized Tax Benefits

The following table reconciles the beginning and ending amount of unrecognized tax benefits (in thousands):

 

 

 

Year Ended December 31,

 

 

 

2024

 

 

2023

 

 

2022

 

Balance at beginning of year

 

$

2,634

 

 

$

2,535

 

 

$

1,141

 

Additions based on tax positions related to prior year

 

 

1,433

 

 

 

29

 

 

 

726

 

Additions based on tax positions related to current year

 

 

2,305

 

 

 

872

 

 

 

916

 

Reductions based on tax positions related to prior year

 

 

 

 

 

(802

)

 

 

(248

)

Reductions based on tax positions related to current year

 

 

 

 

 

 

 

 

 

Balance at end of year

 

$

6,372

 

 

$

2,634

 

 

$

2,535