XML 39 R32.htm IDEA: XBRL DOCUMENT v3.25.0.1
Share-based Compensation (Tables)
12 Months Ended
Dec. 31, 2024
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]  
Schedule of Stock Options Assumptions

The Company used the Black-Scholes option pricing model to estimate the fair value of stock option awards granted with the following assumptions:

 

 

Year Ended
December 31,

 

 

2024

 

 

2023

 

2022

Expected term (in years)

 

5.27 - 6.74

 

 

5.27 - 6.25

 

2.92 - 6.33

Expected volatility

 

68.27% - 70.57%

 

 

68.74% - 81.98%

 

65.20% - 81.68%

Risk-free interest rate

 

3.43% - 4.47%

 

 

3.47% - 4.67%

 

1.47% - 4.37%

Expected dividend yield

 

 

 

 

 

Schedule of Nonvested Share Activity

The following table provides a summary of the unvested common stock awards activity during the year ended December 31, 2024.

 

 

Number of
Shares

 

 

Weighted Average
Grant Date Fair Value
Per Share

 

Unvested common stock as of December 31, 2023

 

 

747,679

 

 

$

16.00

 

Vested

 

 

(636,647

)

 

$

16.00

 

Forfeiture

 

 

(28,751

)

 

$

16.00

 

Unvested common stock as of December 31, 2024

 

 

82,281

 

 

$

16.00

 

Summary of Share-based Compensation Expense Recorded in The Accompanying Condensed Consolidated Statements of Operations and Comprehensive Loss

Share-based compensation expense recorded in the accompanying statements of operations is as follows (in thousands):

 

 

Year Ended December 31,

 

 

 

2024

 

 

2023

 

 

2022

 

Research and development expense

 

$

16,710

 

 

$

14,381

 

 

$

8,486

 

Selling, general and administrative expense

 

 

31,553

 

 

 

24,960

 

 

 

18,756

 

Total share-based compensation expense

 

$

48,263

 

 

$

39,341

 

 

$

27,242

 

2021 Equity Incentive Plan [Member]  
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]  
Schedule Of Stock Options

The following table provides a summary of stock option activity during the year ended December 31, 2024.

 

 

Options

 

 

Weighted-Average
Exercise Price
Per Share

 

 

Weighted-Average
Remaining
Contractual Term

 

 

Aggregate
Intrinsic Value
(in thousands)

 

Outstanding at December 31, 2023

 

 

10,211,758

 

 

$

17.10

 

 

 

 

 

 

 

Granted

 

 

2,915,362

 

 

$

14.28

 

 

 

 

 

 

 

Exercised

 

 

(172,163

)

 

$

13.18

 

 

 

 

 

$

401.5

 

Forfeiture

 

 

(827,522

)

 

$

16.84

 

 

 

 

 

 

 

Outstanding at December 31, 2024

 

 

12,127,435

 

 

$

16.50

 

 

 

7.5

 

 

$

748.5

 

Vested and expected to vest at December 31, 2024

 

 

12,127,435

 

 

$

16.50

 

 

 

7.5

 

 

$

748.5

 

Exercisable at December 31, 2024

 

 

7,610,570

 

 

$

16.66

 

 

 

7.0

 

 

$

431.2

 

Summary of Restricted Stock Units Activity

The following table provides a summary of restricted stock units activity under the 2021 Plan during the year ended December 31, 2024:

 

 

Number of
Shares

 

 

Weighted Average
Grant Date Fair Value
Per Share

 

Unvested restricted stock units at December 31, 2023

 

 

1,031,545

 

 

$

18.27

 

Granted

 

 

1,640,180

 

 

$

14.35

 

Vested

 

 

(680,963

)

 

$

16.48

 

Forfeiture

 

 

(216,475

)

 

$

16.22

 

Unvested restricted stock units at December 31, 2024

 

 

1,774,287

 

 

$

15.58