XML 17 R6.htm IDEA: XBRL DOCUMENT v3.22.2.2
Condensed Consolidated Statements of Redeemable Convertible Preferred Shares, Redeemable Noncontrolling Interest and Stockholders' Equity/ Members' (Deficit) (unaudited) - USD ($)
$ in Thousands
Total
Redeemable Convertible Preferred Stock [Member]
Redeemable Noncontrolling Interest [Member]
Common Stock [Member]
Common Stock [Member]
Redeemable Convertible Preferred Stock [Member]
Common Stock [Member]
Redeemable Noncontrolling Interest [Member]
Common Shares [Member]
Incentive Shares
Additional Paid-in Capital [Member]
Accumulated Deficit [Member]
Accumulated Other Comprehensive Loss [Member]
Beginning Balance at Dec. 31, 2020 $ (54,205)       $ 91,964 $ 5,702 $ 2,000 $ 637   $ (56,842)  
Beginning Balance (In shares) at Dec. 31, 2020   22,851,257         6,035,869 4,112,012      
Issuance of incentive shares               874,335      
Share-based compensation expenses 538             $ 538      
Issuance of Series B redeemable convertible preferred shares for cash, net of issuance costs   $ 129,757                  
Issuance of Series B redeemable convertible preferred shares for cash, net of issuance costs, shares   9,638,141                  
Net loss attributable to redeemable noncontrolling interests     $ (919)                
Net loss attributable to Day One Biopharmaceuticals Holding Company, LLC members (15,182)                 (15,182)  
Ending Balance at Mar. 31, 2021 (68,849)       221,721 4,783 $ 2,000 $ 1,175   (72,024)  
Ending Balance (In shares) at Mar. 31, 2021   32,489,398         6,035,869 4,986,352      
Beginning Balance at Dec. 31, 2020 (54,205)       91,964 5,702 $ 2,000 $ 637   (56,842)  
Beginning Balance (In shares) at Dec. 31, 2020   22,851,257         6,035,869 4,112,012      
Unrealized loss on available-for-sale securities 0                    
Net loss attributable to redeemable noncontrolling interests (2,109)                    
Net loss attributable to common stockholders/members (148,701)                    
Ending Balance at Sep. 30, 2021 297,672     $ 6         $ 403,214 (105,548)  
Ending Balance (In shares) at Sep. 30, 2021       61,928,939              
Beginning Balance at Mar. 31, 2021 (68,849)       $ 221,721 $ 4,783 $ 2,000 $ 1,175   (72,024)  
Beginning Balance (In shares) at Mar. 31, 2021   32,489,398         6,035,869 4,986,352      
Issuance of incentive shares               2,085,460      
Cancellations of incentive shares               (265,596)      
Share-based compensation expenses 2,537               2,537    
Conversion of redeemable convertible preferred, common, and incentive shares into common stock , Value 221,721 $ (221,721)   $ 4     $ (2,000) $ 1,175 224,892    
Conversion of redeemable convertible preferred, common, and incentive shares into common stock (In shares)   (32,489,398)   43,958,557     (6,035,869) 6,806,216      
Conversion of redeemable noncontrolling interest to common stock 3,592   (3,592) $ 1         3,592    
Conversion of redeemable noncontrolling interest to common stock (In shares)       6,470,382              
Net loss attributable to Day One Biopharmaceuticals Holding Company, LLC members     $ (1,191)                
Common stock issued in IPO, net of issuance costs of $16,995 167,045     $ 1         167,044    
Common stock issued in IPO, net of issuance costs of $16,995 (In shares)       11,500,000              
Net loss attributable to common stockholders/members (14,284)                 (14,284)  
Ending Balance at Jun. 30, 2021 311,763     $ 6         398,065 (86,308)  
Ending Balance (In shares) at Jun. 30, 2021       61,928,939              
Share-based compensation expenses 5,149               5,149    
Unrealized loss on available-for-sale securities 0                    
Net loss attributable to redeemable noncontrolling interests 0                    
Net loss attributable to common stockholders/members (19,240)                 (19,240)  
Ending Balance at Sep. 30, 2021 297,672     $ 6         403,214 (105,548)  
Ending Balance (In shares) at Sep. 30, 2021       61,928,939              
Beginning Balance at Dec. 31, 2021 281,148           $ 6   408,629 (127,487)  
Beginning Balance (In shares) at Dec. 31, 2021             61,952,292        
Share-based compensation expenses 6,202               6,202    
Unvested stock forfeiture             (40,363)        
Net loss attributable to common stockholders/members (27,747)                 (27,747)  
Ending Balance at Mar. 31, 2022 259,603           $ 6   414,831 (155,234)  
Ending Balance (In shares) at Mar. 31, 2022             61,911,929        
Beginning Balance at Dec. 31, 2021 281,148           $ 6   408,629 (127,487)  
Beginning Balance (In shares) at Dec. 31, 2021             61,952,292        
Unrealized loss on available-for-sale securities (392)                    
Net loss attributable to redeemable noncontrolling interests 0                    
Net loss attributable to common stockholders/members (102,072)                    
Ending Balance at Sep. 30, 2022 363,076           $ 7   593,020 (229,559) $ (392)
Ending Balance (In shares) at Sep. 30, 2022             73,511,923        
Beginning Balance at Mar. 31, 2022 259,603           $ 6   414,831 (155,234)  
Beginning Balance (In shares) at Mar. 31, 2022             61,911,929        
Share-based compensation expenses 5,631               5,631    
Unrealized loss on available-for-sale securities (3)                   (3)
Issuance of common stock pursuant to follow-on offering, net of issuance costs, Shares             11,500,000        
Issuance of common stock pursuant to follow-on offering, net of issuance costs, Amount 161,610           $ 1   161,609    
Issuance of common stock pursuant to Employee Stock Purchase Plan, Shares             49,171        
Issuance of common stock pursuant to Employee Stock Purchase Plan, Amount 320               320    
Net loss attributable to common stockholders/members (36,530)                 (36,530)  
Ending Balance at Jun. 30, 2022 390,631           $ 7   582,391 (191,764) (3)
Ending Balance (In shares) at Jun. 30, 2022             73,461,100        
Share-based compensation expenses 8,576               8,576    
Unrealized loss on available-for-sale securities (389)                   (389)
Issuance of Series B redeemable convertible preferred shares for cash, net of issuance costs, shares             130,899        
Net loss attributable to redeemable noncontrolling interests 0                    
Issuance of common stock pursuant to follow-on offering, net of issuance costs, Amount                 2,053    
Conversion of redeemable convertible preferred, common, and incentive shares into common stock (In shares)             51,030        
Common stock issued in IPO, net of issuance costs of $16,995 2,053                    
Unvested stock forfeiture             (131,106)        
Net loss attributable to common stockholders/members (37,795)                 (37,795)  
Ending Balance at Sep. 30, 2022 $ 363,076           $ 7   $ 593,020 $ (229,559) $ (392)
Ending Balance (In shares) at Sep. 30, 2022             73,511,923