XML 18 R6.htm IDEA: XBRL DOCUMENT v3.22.2
Condensed Consolidated Statements of Redeemable Convertible Preferred Shares, Redeemable Noncontrolling Interest and Stockholders' Equity/ Members' (Deficit) (unaudited) - USD ($)
$ in Thousands
Total
Redeemable Convertible Preferred Stock [Member]
Redeemable Noncontrolling Interest [Member]
Common Stock [Member]
Common Stock [Member]
Redeemable Convertible Preferred Stock [Member]
Common Stock [Member]
Redeemable Noncontrolling Interest [Member]
Common Shares [Member]
Incentive Shares
Additional Paid-in Capital [Member]
Accumulated Deficit [Member]
Accumulated Other Comprehensive Loss [Member]
Beginning Balance at Dec. 31, 2020 $ (54,205)       $ 91,964 $ 5,702 $ 2,000 $ 637   $ (56,842)  
Beginning Balance (In shares) at Dec. 31, 2020   22,851,257         6,035,869 4,112,012      
Issuance of incentive shares               874,335      
Share-based compensation expenses 538             $ 538      
Issuance of Series B redeemable convertible preferred shares for cash, net of issuance costs   $ 129,757                  
Issuance of Series B redeemable convertible preferred shares for cash, net of issuance costs, shares   9,638,141                  
Net loss attributable to redeemable convertible noncontrolling interests     $ (919)                
Net loss attributable to Day One Biopharmaceuticals Holding Company, LLC members (15,182)                 (15,182)  
Ending Balance at Mar. 31, 2021 (68,849)       221,721 4,783 $ 2,000 $ 1,175   (72,024)  
Ending Balance (In shares) at Mar. 31, 2021   32,489,398         6,035,869 4,986,352      
Beginning Balance at Dec. 31, 2020 (54,205)       91,964 5,702 $ 2,000 $ 637   (56,842)  
Beginning Balance (In shares) at Dec. 31, 2020   22,851,257         6,035,869 4,112,012      
Unrealized loss on available-for-sale securities 0                    
Net loss attributable to redeemable convertible noncontrolling interests (2,109)                    
Ending Balance at Jun. 30, 2021 311,763     $ 6         $ 398,065 (86,308)  
Ending Balance (In shares) at Jun. 30, 2021       61,928,939              
Beginning Balance at Mar. 31, 2021 (68,849)       $ 221,721 $ 4,783 $ 2,000 $ 1,175   (72,024)  
Beginning Balance (In shares) at Mar. 31, 2021   32,489,398         6,035,869 4,986,352      
Issuance of incentive shares               2,085,460      
Cancellations of incentive shares               (265,596)      
Share-based compensation expenses 2,537               2,537    
Unrealized loss on available-for-sale securities 0                    
Net loss attributable to redeemable convertible noncontrolling interests (1,191)                    
Conversion of redeemable convertible preferred, common, and incentive shares into common stock , Value 221,721 $ (221,721)   $ 4     $ (2,000) $ 1,175 224,892    
Conversion of redeemable convertible preferred, common, and incentive shares into common stock (In shares)   (32,489,398)   43,958,557     (6,035,869) (6,806,216)      
Conversion of redeemable noncontrolling interest to common stock 3,592   (3,592) $ 1         3,592    
Conversion of redeemable noncontrolling interest to common stock (In shares)       6,470,382              
Net loss attributable to Day One Biopharmaceuticals Holding Company, LLC members     $ (1,191)                
Common stock issued in IPO, net of issuance costs of $16,995 167,045     $ 1         167,044    
Common stock issued in IPO, net of issuance costs of $16,995 (In shares)       11,500,000              
Net loss attributable to common stockholders/members' (14,284)                 (14,284)  
Ending Balance at Jun. 30, 2021 311,763     $ 6         398,065 (86,308)  
Ending Balance (In shares) at Jun. 30, 2021       61,928,939              
Beginning Balance at Dec. 31, 2021 281,148           $ 6   408,629 (127,487)  
Beginning Balance (In shares) at Dec. 31, 2021             61,952,292        
Share-based compensation expenses 6,202               6,202    
Unvested stock forfeiture             (40,363)        
Net loss attributable to common stockholders/members' (27,747)                 (27,747)  
Ending Balance at Mar. 31, 2022 259,603           $ 6   414,831 (155,234)  
Ending Balance (In shares) at Mar. 31, 2022             61,911,929        
Beginning Balance at Dec. 31, 2021 281,148           $ 6   408,629 (127,487)  
Beginning Balance (In shares) at Dec. 31, 2021             61,952,292        
Unrealized loss on available-for-sale securities (3)                    
Net loss attributable to redeemable convertible noncontrolling interests 0                    
Ending Balance at Jun. 30, 2022 390,631           $ 7   582,391 (191,764) $ (3)
Ending Balance (In shares) at Jun. 30, 2022             73,461,100        
Beginning Balance at Mar. 31, 2022 259,603           $ 6   414,831 (155,234)  
Beginning Balance (In shares) at Mar. 31, 2022             61,911,929        
Share-based compensation expenses 5,631               5,631    
Unrealized loss on available-for-sale securities (3)                   (3)
Net loss attributable to redeemable convertible noncontrolling interests 0                    
Issuance of common stock pursuant to follow-on offering, net of issuance costs, Shares             11,500,000        
Issuance of common stock pursuant to follow-on offering, net of issuance costs, Amount 161,610           $ 1   161,609    
Issuance of shares pursuant to Employee Stock Purchase Plan, Shares             49,171        
Issuance of shares pursuant to Employee Stock Purchase Plan, Amount 320               320    
Net loss attributable to common stockholders/members' (36,530)                 (36,530)  
Ending Balance at Jun. 30, 2022 $ 390,631           $ 7   $ 582,391 $ (191,764) $ (3)
Ending Balance (In shares) at Jun. 30, 2022             73,461,100