XML 16 R5.htm IDEA: XBRL DOCUMENT v3.22.1
Condensed Consolidated Statements of Redeemable Convertible Preferred Shares, Redeemable Noncontrolling Interest and Stockholders' Equity/ Members' (Deficit) (unaudited) - USD ($)
$ in Thousands
Total
Redeemable Convertible Preferred Stock [Member]
Redeemable Noncontrolling Interest [Member]
Common Stock [Member]
Redeemable Convertible Preferred Stock [Member]
Common Stock [Member]
Redeemable Noncontrolling Interest [Member]
Common Shares [Member]
Incentive Shares
Additional Paid-in Capital [Member]
Accumulated Deficit [Member]
Beginning Balance at Dec. 31, 2020 $ (54,205)     $ 91,964 $ 5,702 $ 2,000 $ 637   $ (56,842)
Beginning Balance (In shares) at Dec. 31, 2020   22,851,257       6,035,869 4,112,012    
Issuance of incentive shares             874,335    
Share-based compensation expenses 538           $ 538    
Issuance of Series B redeemable convertible preferred shares for cash, net of issuance costs   $ 129,757              
Issuance of Series A redeemable convertible preferred shares, shares   9,638,141              
Net loss attributable to redeemable convertible noncontrolling interests (919)   $ (919)            
Net loss attributable to Day One Biopharmaceuticals Holding Company, LLC members (15,182)               (15,182)
Ending Balance at Mar. 31, 2021 (68,849)     $ 221,721 $ 4,783 $ 2,000 $ 1,175   (72,024)
Ending Balance (In shares) at Mar. 31, 2021   32,489,398       6,035,869 4,986,352    
Beginning Balance at Dec. 31, 2021 281,148         $ 6   $ 408,629 (127,487)
Beginning Balance (In shares) at Dec. 31, 2021           61,952,292      
Share-based compensation expenses 6,202             6,202  
Net loss attributable to redeemable convertible noncontrolling interests 0                
Unvested stock forfeiture           (40,363)      
Net loss attributable to common stockholders (27,747)               (27,747)
Ending Balance at Mar. 31, 2022 $ 259,603         $ 6   $ 414,831 $ (155,234)
Ending Balance (In shares) at Mar. 31, 2022           61,911,929