XML 25 R9.htm IDEA: XBRL DOCUMENT v3.22.2
Acquisitions
6 Months Ended
Jun. 30, 2022
Business Combinations [Abstract]  
Acquisitions

NOTE 3 ACQUISITIONS

During the three and six months ended June 30, 2022 and 2021, the Company completed the acquisitions of 4, 10, 6 and 11 outpatient mental health practices, respectively. The Company accounted for the acquisitions as business combinations using the acquisition method of accounting. The purchase price was allocated to the tangible and intangible assets acquired and liabilities assumed based on their estimated fair values as of the respective acquisition dates.

Total consideration transferred for these acquisitions consisted of the following:

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

Cash consideration

 

$

12,600

 

 

$

40,612

 

 

$

35,925

 

 

$

41,312

 

Cash consideration to be paid

 

 

 

 

 

325

 

 

 

 

 

 

325

 

Contingent consideration, at initial fair value

 

 

3,213

 

 

 

1,931

 

 

 

5,683

 

 

 

2,739

 

Class A-2 common units

 

 

 

 

 

1,486

 

 

 

 

 

 

1,486

 

Total consideration transferred

 

$

15,813

 

 

$

44,354

 

 

$

41,608

 

 

$

45,862

 

The results of the acquired businesses have been included in the Company’s consolidated financial statements beginning as of their acquisition dates. It is impracticable to provide historical supplemental pro forma financial information along with revenue and earnings subsequent to the acquisition dates for acquisitions during the period due to a variety of factors, including access to historical information and the operations of acquirees being integrated within the Company shortly after closing and not operating as discrete entities within the Company’s organizational structure.

Fair Values of Assets Acquired and Liabilities Assumed

The following table summarizes the preliminary fair values of assets acquired and liabilities assumed as of the dates of acquisition:

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

Allocation of Purchase Price

 

2022

 

 

2021

 

 

2022

 

 

2021

 

Cash

 

$

430

 

 

$

2,008

 

 

$

851

 

 

$

2,048

 

Patient accounts receivable

 

 

707

 

 

 

3,515

 

 

 

1,193

 

 

 

3,799

 

Property and equipment

 

 

19

 

 

 

676

 

 

 

53

 

 

 

694

 

Prepaid expenses and other current assets

 

 

166

 

 

 

221

 

 

 

230

 

 

 

227

 

Other noncurrent assets

 

 

53

 

 

 

86

 

 

 

56

 

 

 

91

 

Intangible assets

 

 

901

 

 

 

2,936

 

 

 

1,683

 

 

 

3,061

 

Goodwill

 

 

14,526

 

 

 

40,170

 

 

 

39,227

 

 

 

41,287

 

Total assets acquired

 

 

16,802

 

 

 

49,612

 

 

 

43,293

 

 

 

51,207

 

Total liabilities assumed

 

 

989

 

 

 

5,258

 

 

 

1,685

 

 

 

5,345

 

Fair value of net assets

 

$

15,813

 

 

$

44,354

 

 

$

41,608

 

 

$

45,862

 

The fair value of assets and liabilities other than intangible assets approximate the carrying amounts as of acquisition dates.

The following table summarizes the fair values of acquired intangible assets as of the dates of acquisition:

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

Regional trade names (1)

 

$

555

 

 

$

1,839

 

 

$

897

 

 

$

1,916

 

Non-competition agreements (2)

 

 

346

 

 

 

1,097

 

 

 

786

 

 

 

1,145

 

Total

 

$

901

 

 

$

2,936

 

 

$

1,683

 

 

$

3,061

 

(1)
Useful lives for regional trade names are 5 years.
(2)
Useful lives for non-competition agreements are 5 years.

Contingent Consideration

Under the provisions of the acquisition agreements, the Company may pay additional cash consideration in the form of earnouts, contingent upon the acquirees achieving certain performance and operational targets (see Note 6).

The following table summarizes the maximum contingent consideration based on the acquisition agreements:

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

Contingent consideration

 

2022

 

 

2021

 

 

2022

 

 

2021

 

Maximum contingent consideration based on
   acquisition agreements

 

$

4,200

 

 

$

2,350

 

 

$

7,200

 

 

$

3,350

 

Goodwill

Goodwill represents the excess of the purchase price over the net identifiable assets acquired and liabilities assumed. Goodwill is primarily attributable to the assembled workforce, customer and payor relationships and anticipated synergies and economies of scale expected from the integration of the businesses. The synergies include certain cost savings, operating efficiencies, and other strategic benefits projected to be achieved as a result of the acquisition. Goodwill deductible for tax purposes is $36,091 from the acquisitions in 2022.