XML 47 R28.htm IDEA: XBRL DOCUMENT v3.24.0.1
Employee benefit obligations
12 Months Ended
Dec. 31, 2023
Employee benefit obligations.  
Employee benefit obligations

21. Employee benefit obligations

The Group operates defined benefit or defined contribution pension schemes in most of its countries of operation and the assets are held in separately administered funds. The principal funded defined benefit schemes, which are funded by contributions to separately administered funds, are in the United States and the United Kingdom.

Other defined benefit schemes are unfunded and the provision is recognized in the consolidated statement of financial position. The principal unfunded schemes are in Germany.

The contribution rates to the funded plans are agreed with the Trustee boards, plan actuaries and the local pension regulators periodically. The contributions paid in 2023 were those recommended by the actuaries.

In addition, the Group has other employee benefit obligations in certain territories.

Total employee benefit obligations, net of employee benefit assets included within non-current assets, recognized in the consolidated statement of financial position of $147 million (2022: $122 million) includes other employee benefit obligations of $42 million (2022: $37 million).

The employee obligations and assets of the defined benefit schemes included in the consolidated statement of financial position are analyzed below:

Germany

UK*

U.S and Other**

Total

2023

2022

2023

2022

2023

2022

2023

2022

    

$'m

    

$'m

    

$'m

    

$'m

    

$'m

    

$'m

    

$'m

    

$'m

Obligations

 

(103)

 

(90)

 

(145)

 

(136)

 

(76)

 

(61)

(324)

 

(287)

Assets

 

 

 

167

 

163

 

52

 

39

 

219

 

202

Net (obligations)/assets

 

(103)

 

(90)

 

22

 

27

 

(24)

 

(22)

 

(105)

 

(85)

* The net employee benefit asset in the UK as at December 31, 2023 and 2022 is included within non-current assets on the statement of financial position.

**Net obligation of ‘Other’ defined benefit schemes at December 31, 2023 is $6 million (2022: $4 million).

The amounts recognized in the consolidated income statement are:

Year ended December 31,

2023

2022

2021

    

$’m

    

$’m

    

$’m

Current service cost and administration costs:

 

  

 

  

 

  

Cost of sales – current service cost (note 9)

 

(8)

 

(11)

 

(13)

Cost of sales – past service credit (note 9)

 

 

 

4

SG&A – current service cost (note 9)

 

(2)

 

(2)

 

(3)

 

(10)

 

(13)

 

(12)

Cost of sales - Exceptional past service charge

(4)

Finance expense (note 6)

 

(5)

 

(3)

 

(3)

 

(19)

 

(16)

 

(15)

The amounts recognized in the consolidated statement of comprehensive income are:

Year ended December 31,

2023

2022

2021

    

$’m

    

$’m

    

$’m

Remeasurement of defined benefit obligation:

 

  

 

  

 

  

Actuarial gain arising from changes in demographic assumptions

 

4

 

1

 

6

Actuarial (loss)/gain arising from changes in financial assumptions

 

(12)

 

157

 

9

Actuarial (loss)/gain arising from changes in experience

 

(2)

 

(13)

 

5

 

(10)

 

145

 

20

Remeasurement of plan assets:

 

  

 

  

 

  

Actual return/loss less expected return on plan assets

 

(5)

 

(121)

 

8

Actuarial (loss)/gain for the year on defined benefit pension schemes

 

(15)

 

24

 

28

Actuarial (loss)/gain on other long term and end of service employee benefits

 

(1)

 

11

 

5

 

(16)

 

35

 

33

The actual return on plan assets was a gain of $5 million in 2023 (2022: loss of $116 million; 2021: gain of $13 million).

Movement in the present value of defined benefit obligations and fair value of plan assets:

Obligations

Assets

2023

2022

2023

2022

    

$’m

    

$’m

    

$’m

    

$’m

At January 1,

 

(287)

 

(469)

 

202

 

338

Acquired (note 11)

(1)

Transfer

1

12

Interest income

 

 

 

10

 

5

Current service cost

 

(7)

 

(10)

 

 

Exceptional past service charge

 

(3)

 

 

 

Interest cost

 

(13)

 

(7)

 

 

Administration expenses paid

(1)

(1)

Remeasurements

 

(10)

 

145

 

(5)

 

(121)

Employer contributions

 

 

 

10

 

22

Employee contributions

 

(1)

 

(1)

 

1

 

1

Benefits paid

 

10

 

17

 

(10)

 

(17)

Exchange

 

(12)

 

38

 

11

 

(37)

At December 31, 

 

(324)

 

(287)

 

219

 

202

The defined benefit obligations above include $105 million of unfunded obligations, principally in Germany (2022: $92 million).

Interest income and interest cost above does not include interest cost of $2 million (2022: $1 million) relating to other employee benefit obligations. Current service costs above do not include current service costs of $3 million (2022: $3 million) relating to other employee benefit obligations. Exceptional past service charges above do not include charges of $1 million (2022: $nil) relating to other employee benefit obligations.

An analysis of the assets held by the plans is as follows:

At December 31, 

2023

2023

2022

2022

    

$’m

    

%

$’m

    

%

Target return funds

 

92

 

42

89

 

44

Bonds

 

73

 

33

72

 

36

Cash/other

 

54

 

25

41

 

20

 

219

 

100

202

 

100

The pension assets do not include any of the Group’s ordinary or preference shares, other securities or other Group assets.

Investment strategy

The choice of investments takes account of the expected maturity of the future benefit payments. The plans invest in diversified portfolios consisting of an array of asset classes that attempt to maximize returns while minimizing volatility. The asset classes include fixed income government and non-government securities and real estate, as well as cash.

Characteristics and associated risks

The pension plans in Germany operate under the framework of German Company Pension Law (BetrAVG) and general regulations based on German Labor Law. The entitlements of the plan members depend on years of service and final salary. Furthermore, the plans provide lifelong pensions. No separate assets are held in trust, i.e. the plans are unfunded defined benefit plans. During the year ended December 31, 2019, the Ardagh Group elected to re-design its pension scheme in Germany, moving to a contribution orientated scheme.

The U.K. pension plan is a trust-based U.K. funded final salary defined benefit scheme providing pensions and lump sum benefits to members and dependents. There is one pension plan in place relating to Ardagh Metal Packaging UK Limited and Ardagh Metal Packaging Trading UK Limited. It is closed to new entrants and was closed to future accrual effective December 31, 2018. For this plan, pensions are calculated either based on service to December 31, 2018, with members’ benefits based on earnings as at December 31, 2018, for those members who were still active at that date, or based on service to the earlier of retirement or leaving date for members who stopped accruing benefits prior to December 31, 2018, based on earnings as at retirement or leaving date. The U.K. pension plan is governed by a board of trustees, which includes members who are independent of the Company. The trustees are responsible for managing the operation, funding and investment strategy. The U.K. pension plan is subject to the U.K. regulatory framework, the requirements of The Pensions Regulator and is subject to a statutory funding objective.

Our North American business within our Americas segment sponsors a defined benefit pension plan as a single employer scheme which is subject to Federal law (“ERISA”), reflecting regulations issued by the Internal Revenue Service (“IRS”) and the U.S. Department of Labor. The North American plan covers hourly employees only. Plan benefits are determined using a formula which reflects the employees’ years of service.

Assumptions and sensitivities

The principal pension assumptions used in the preparation of the consolidated financial statements take account of the different economic circumstances in the countries of operations and the different characteristics of the respective

plans, including the duration of the obligations. The ranges of the principal assumptions applied in estimating defined benefit obligations were:

Germany

UK

U.S.

2023

2022

2023

2022

2023

2022

    

%

    

%

    

%

    

%

    

%

    

%

Rates of inflation

 

2.00

 

2.00

 

2.95

 

3.00

 

2.20

 

2.50

Rates of increase in salaries

 

3.20

 

3.40

 

2.50

 

2.50

 

3.00

 

3.00

Discount rates

 

3.45

 

3.89

 

4.80

 

5.03

 

5.37

 

5.52

Assumptions regarding future mortality experience are based on actuarial advice in accordance with published statistics and experience.

These assumptions translate into the following average life expectancy in years for a pensioner retiring at age 65. The mortality assumptions for the countries with the most significant defined benefit plans are set out below:

Germany

    

UK

    

    U.S.

2023

2022

2023

2022

2023

2022

    

Years

    

Years

    

Years

    

Years

    

Years

    

Years

Life expectancy, current pensioners

 

22

 

22

 

22

 

23

 

21

 

21

Life expectancy, future pensioners

 

25

 

25

 

23

 

24

 

22

 

22

If the discount rate were to decrease by 50 basis points from management estimates, the carrying amount of the pension obligations would increase by an estimated $24 million (2022: $22 million). If the discount rate were to increase by 50 basis points, the carrying amount of the pension obligations would decrease by an estimated $21 million (2022: $19 million).

If the inflation rate were to decrease by 50 basis points from management estimates, the carrying amount of the pension obligations would decrease by an estimated $11 million (2022: $9 million). If the inflation rate were to increase by 50 basis points, the carrying amount of the pension obligations would increase by an estimated $12 million (2022: $9 million).

If the salary increase rate were to decrease by 50 basis points from management estimates, the carrying amount of the pension obligations would decrease by an estimated $11 million (2022: $10 million). If the salary increase rate were to increase by 50 basis points, the carrying amount of the pension obligations would increase by an estimated $12 million (2022: $11 million).

The impact of increasing the life expectancy by one year would result in an increase in the net pension obligation of the Group of $7 million at December 31, 2023 (2022: $7 million), holding all other assumptions constant.

The Group’s best estimate of contributions expected to be paid to defined benefit schemes in 2024 is approximately $8 million (2023: $8 million).

The principal defined benefit schemes are described briefly below at December 31:

Europe

Europe

North

UK

Germany

America

Nature of the schemes

    

Funded*

    

Unfunded

    

Funded

2023

Active members

 

723

699

Deferred members

 

589

244

113

Pensioners including dependents

 

531

181

135

Weighted average duration (years)

 

13

16

14

2022

Active members

 

766

763

Deferred members

 

589

225

91

Pensioners including dependents

 

531

173

104

Weighted average duration (years)

 

14

15

16

*

Census data is updated every 3 years as part of the full valuation for purpose of the UK pension regulator. The next update is planned for the year ended December 31, 2024.

The expected total benefit payments over the next five years are:

Subsequent

2024

2025

2026

2027

2028

five years

    

$’m

    

$’m

    

$’m

    

$’m

    

$’m

    

$’m

Benefits

 

20

17

18

20

20

108

The Group also has defined contribution plans; the contribution expense associated with these plans for 2023 was $19 million (2022: $17 million; 2021: $17 million). The Group’s best estimate of the contributions expected to be paid to these plans in 2024 is $18 million (2023: $18 million).

Other employee benefits

Long term employee benefit obligations of $42 million (2022: $37 million) comprise amounts due to be paid under post-retirement medical schemes in North America, partial retirement contracts in Germany and other obligations to pay benefits primarily related to long service awards.