XML 17 R2.htm IDEA: XBRL DOCUMENT v3.22.0.1
COMBINED INCOME STATEMENT
€ in Millions, $ in Millions
12 Months Ended
Dec. 31, 2021
USD ($)
$ / shares
Dec. 31, 2020
USD ($)
$ / shares
Dec. 31, 2019
USD ($)
$ / shares
Disclosure of reclassifications or changes in presentation [line items]      
Revenue $ 4,055 $ 3,451 $ 3,344
Cost of sales (3,439) (2,903) (2,832)
Gross profit 616 548 512
Sales, general and administration expenses (418) (189) (165)
Intangible amortization (151) (149) (149)
Operating profit 47 210 198
Net finance expense (235) (70) (213)
Profit/(loss) before tax (188) 140 (15)
Income tax (charge)/credit (22) (29) (25)
(Loss)/profit for the year (210) 111 (40)
Profit/(loss) attributable to:      
Equity holders $ (210) $ 111 $ (40)
(Loss)/earnings per share      
Basic (loss)/earnings per share attributable to equity holders | $ / shares $ (0.39) $ 0.22 $ (0.08)
Diluted (loss)/earnings per share attributable to equity holders | $ / shares $ (0.39) $ 0.22 $ (0.08)
Before exceptional items      
Disclosure of reclassifications or changes in presentation [line items]      
Revenue $ 4,055 $ 3,451 $ 3,344
Cost of sales (3,409) (2,896) (2,828)
Gross profit 646 555 516
Sales, general and administration expenses (176) (176) (154)
Intangible amortization (151) (149) (149)
Operating profit 319 230 213
Net finance expense (178) (70) (208)
Profit/(loss) before tax 141 160 5
Income tax (charge)/credit (39) (43) (28)
(Loss)/profit for the year 102 117 (23)
Exceptional items      
Disclosure of reclassifications or changes in presentation [line items]      
Cost of sales (30) (7) (4)
Gross profit (30) (7) (4)
Sales, general and administration expenses (242) (13) (11)
Operating profit (272) (20) (15)
Net finance expense (57)   (5)
Profit/(loss) before tax (329) (20) (20)
Income tax (charge)/credit 17 14 3
(Loss)/profit for the year $ (312) $ (6) $ (17)