XML 13 R2.htm IDEA: XBRL DOCUMENT v3.26.1
CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED) - USD ($)
$ in Thousands
Mar. 31, 2026
Dec. 31, 2025
CURRENT ASSETS:    
Cash and cash equivalents $ 7,051 $ 19,572
Digital assets 6,658 6,477
Accounts receivable 930 1,954
Prepaid expenses and current other assets 1,358 1,542
Emissions and carbon offset credits 13,422 4,748
Income tax receivable 118 512
Total current assets 29,537 34,805
LONG-TERM ASSETS:    
Property and equipment, net 13,114 15,694
Other long-term assets 2,564 2,156
Long-term assets held for sale 900 900
Total assets 46,115 53,555
CURRENT LIABILITIES:    
Accounts payable 1,900 1,950
Accrued emissions expense 12,735 15,256
Accrued expenses 2,582 3,310
Current portion of long-term debt 39,229 40,008
Contract liabilities 2,914 2,320
Related party payables 160 164
Total current liabilities 59,520 63,008
LONG-TERM LIABILITIES:    
Long-term debt, net of current portion 3,021 3,078
Environmental liabilities 31,032 31,032
Other long-term liabilities 2,733 2,741
Total liabilities 96,306 99,859
COMMITMENTS AND CONTINGENCIES (NOTE 10)
STOCKHOLDERS’ DEFICIT:    
Preferred stock, par value $0.0001, 20,000,000 shares authorized, none outstanding 0 0
Common stock, par value $0.0001, 500,000,000 shares authorized, 16,229,150 and 15,801,997 shares issued and outstanding as of March 31, 2026 and December 31, 2025, respectively 2 2
Additional paid-in capital 338,842 338,145
Accumulated deficit (389,035) (384,451)
Total stockholders’ deficit (50,191) (46,304)
Total liabilities and stockholders’ deficit $ 46,115 $ 53,555