XML 16 R5.htm IDEA: XBRL DOCUMENT v3.25.3
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ DEFICIT (UNAUDITED) - USD ($)
$ in Thousands
Total
Securities Purchase Agreement
Cumulative Effect, Period of Adoption, Adjustment
Common Stock
Common Stock
Securities Purchase Agreement
Additional Paid - In Capital
Additional Paid - In Capital
Securities Purchase Agreement
Subscription Receivable
Cumulative Translation Adjustment
Accumulated Deficit
Accumulated Deficit
Cumulative Effect, Period of Adoption, Adjustment
Stockholders' equity, beginning balance (in shares) at Dec. 31, 2023       9,131,252              
Stockholders' equity, beginning balance at Dec. 31, 2023 $ (51,024)   $ 22 $ 1   $ 319,992   $ (698) $ (345) $ (369,974) $ 22
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Stock-based compensation expense (benefit) 1,070         1,070          
Issuance of shares in connection with equity interest payment agreement (in shares)       45,269 450,300            
Issuance of shares in connection with Equity Interest Payment Agreement 1,038 $ 1,133       340 $ 1,133 698      
Restricted shares award issuance (in shares)       159,357              
Issuance of warrants in connection with Securities Purchase Agreement 4,866         4,866          
Foreign currency translation adjustment (3)               (3)    
Net income (loss) (3,944)                 (3,944)  
Stockholders' equity ending balance (in shares) at Mar. 31, 2024       9,786,178              
Stockholders equity, ending balance at Mar. 31, 2024 (46,842)     $ 1   327,401   0 (348) (373,896)  
Stockholders' equity, beginning balance (in shares) at Dec. 31, 2023       9,131,252              
Stockholders' equity, beginning balance at Dec. 31, 2023 (51,024)   22 $ 1   319,992   (698) (345) (369,974) 22
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Reclassification of foreign currency translation adjustment realized upon liquidation of foreign subsidiary 0                    
Foreign currency translation adjustment (3)                    
Net income (loss) (15,879)                    
Stockholders' equity ending balance (in shares) at Sep. 30, 2024       10,671,337              
Stockholders equity, ending balance at Sep. 30, 2024 (58,049)     $ 1   328,129   0 (348) (385,831)  
Stockholders' equity, beginning balance (in shares) at Dec. 31, 2023       9,131,252              
Stockholders' equity, beginning balance at Dec. 31, 2023 $ (51,024)   $ 22 $ 1   319,992   (698) (345) (369,974) $ 22
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Common stock issuance upon exercise of prefunded warrant (in shares) 810,205                    
Stockholders' equity ending balance (in shares) at Dec. 31, 2024 13,025,627     13,025,627              
Stockholders equity, ending balance at Dec. 31, 2024 $ (55,754)     $ 1   334,330   0 (348) (389,737)  
Stockholders' equity, beginning balance (in shares) at Mar. 31, 2024       9,786,178              
Stockholders' equity, beginning balance at Mar. 31, 2024 (46,842)     $ 1   327,401   0 (348) (373,896)  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Stock-based compensation expense (benefit) 311         311          
Common stock issuance upon exercise of prefunded warrant (in shares)       810,205              
Restricted shares award issuance (in shares)       27,604              
Net income (loss) (5,568)                 (5,568)  
Stockholders' equity ending balance (in shares) at Jun. 30, 2024       10,623,987              
Stockholders equity, ending balance at Jun. 30, 2024 (52,099)     $ 1   327,712   0 (348) (379,464)  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Stock-based compensation expense (benefit) 417         417          
Restricted shares award issuance (in shares)       47,350              
Reclassification of foreign currency translation adjustment realized upon liquidation of foreign subsidiary 0                    
Foreign currency translation adjustment 0                    
Net income (loss) (6,367)                 (6,367)  
Stockholders' equity ending balance (in shares) at Sep. 30, 2024       10,671,337              
Stockholders equity, ending balance at Sep. 30, 2024 $ (58,049)     $ 1   328,129   0 (348) (385,831)  
Stockholders' equity, beginning balance (in shares) at Dec. 31, 2024 13,025,627     13,025,627              
Stockholders' equity, beginning balance at Dec. 31, 2024 $ (55,754)     $ 1   334,330   0 (348) (389,737)  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Stock-based compensation expense (benefit) 543         543          
Issuance of shares in connection with equity interest payment agreement (in shares)       752,742              
Issuance of shares in connection with Equity Interest Payment Agreement 1,370         1,370          
Restricted shares award issuance (in shares)       303,549              
Issuance of shares in connection with debt exchange agreements (in shares)       643,456              
Issuance of shares in connection with Debt Exchange Agreements 815         815          
Reclassification of foreign currency translation adjustment realized upon liquidation of foreign subsidiary 348               348    
Net income (loss) (5,564)                 (5,564)  
Stockholders' equity ending balance (in shares) at Mar. 31, 2025       14,725,374              
Stockholders equity, ending balance at Mar. 31, 2025 $ (58,242)     $ 1   337,058   0 0 (395,301)  
Stockholders' equity, beginning balance (in shares) at Dec. 31, 2024 13,025,627     13,025,627              
Stockholders' equity, beginning balance at Dec. 31, 2024 $ (55,754)     $ 1   334,330   0 (348) (389,737)  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Reclassification of foreign currency translation adjustment realized upon liquidation of foreign subsidiary 348                    
Foreign currency translation adjustment 0                    
Net income (loss) $ 2,276                    
Stockholders' equity ending balance (in shares) at Sep. 30, 2025 15,679,417     15,679,417              
Stockholders equity, ending balance at Sep. 30, 2025 $ (49,408)     $ 1   338,052   0 0 (387,461)  
Stockholders' equity, beginning balance (in shares) at Mar. 31, 2025       14,725,374              
Stockholders' equity, beginning balance at Mar. 31, 2025 (58,242)     $ 1   337,058   0 0 (395,301)  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Stock-based compensation expense (benefit) 378         378          
Issuance of shares in connection with equity interest payment agreement (in shares)       90,954              
Issuance of shares in connection with Equity Interest Payment Agreement 119         119          
Restricted shares award issuance (in shares)       83,807              
Issuance of shares in connection with debt exchange agreements (in shares)       599,000              
Issuance of shares in connection with Debt Exchange Agreements 647         647          
Net income (loss) (4,118)                 (4,118)  
Stockholders' equity ending balance (in shares) at Jun. 30, 2025       15,499,135              
Stockholders equity, ending balance at Jun. 30, 2025 (61,216)     $ 1   338,202   0 0 (399,419)  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Stock-based compensation expense (benefit) (312)         (312)          
Issuance of shares in connection with equity interest payment agreement (in shares)       131,937              
Issuance of shares in connection with Equity Interest Payment Agreement 162         162          
Restricted shares award issuance (in shares)       48,345              
Reclassification of foreign currency translation adjustment realized upon liquidation of foreign subsidiary 0                    
Foreign currency translation adjustment 0                    
Net income (loss) $ 11,958                 11,958  
Stockholders' equity ending balance (in shares) at Sep. 30, 2025 15,679,417     15,679,417              
Stockholders equity, ending balance at Sep. 30, 2025 $ (49,408)     $ 1   $ 338,052   $ 0 $ 0 $ (387,461)