XML 16 R5.htm IDEA: XBRL DOCUMENT v3.25.1
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ DEFICIT (UNAUDITED) - USD ($)
$ in Thousands
Total
Cumulative Translation Adjustment
Securities Purchase Agreement
Common Stock
Common Stock
Securities Purchase Agreement
Additional Paid - In Capital
Additional Paid - In Capital
Securities Purchase Agreement
Subscription Receivable
Cumulative Translation Adjustment
Accumulated Deficit
Accumulated Deficit
Cumulative Translation Adjustment
Stockholders' equity, beginning balance (in shares) at Dec. 31, 2023       9,131,252              
Stockholders' equity, beginning balance at Dec. 31, 2023 $ (51,024) $ 22   $ 1   $ 319,992   $ (698) $ (345) $ (369,974) $ 22
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Stock-based compensation expense 1,070         1,070          
Issuance of shares in connection with Equity Interest Payment Agreement (in shares)       45,269 450,300            
Issuance of shares in connection with Securities Purchase Agreement and Issuance of shares, net of issuance costs 1,038   $ 1,133     340 $ 1,133 698      
Restricted shares award issuance (in shares)       159,357              
Issuance of warrants in connection with Securities Purchase Agreement 4,866         4,866          
Reclassification of foreign currency translation adjustment realized upon liquidation of foreign subsidiary 0                    
Foreign currency translation adjustment (3)               (3)    
Net loss (3,944)                 (3,944)  
Stockholders' equity ending balance (in shares) at Mar. 31, 2024       9,786,178              
Stockholders equity, ending balance at Mar. 31, 2024 $ (46,842)     $ 1   327,401   0 (348) (373,896)  
Stockholders' equity, beginning balance (in shares) at Dec. 31, 2024 13,025,627     13,025,627              
Stockholders' equity, beginning balance at Dec. 31, 2024 $ (55,754)     $ 1   334,330   0 (348) (389,737)  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Stock-based compensation expense 543         543          
Issuance of shares in connection with Equity Interest Payment Agreement (in shares)         752,742            
Issuance of shares in connection with Securities Purchase Agreement and Issuance of shares, net of issuance costs     $ 1,370       $ 1,370        
Restricted shares award issuance (in shares)       303,549              
Issuance of shares in connection with Debt Exchange Agreements (in shares)       643,456              
Issuance of shares in connection with Debt Exchange Agreements 815         815          
Reclassification of foreign currency translation adjustment realized upon liquidation of foreign subsidiary 348               348    
Foreign currency translation adjustment 0                    
Net loss $ (5,564)                 (5,564)  
Stockholders' equity ending balance (in shares) at Mar. 31, 2025 14,725,374     14,725,374              
Stockholders equity, ending balance at Mar. 31, 2025 $ (58,242)     $ 1   $ 337,058   $ 0 $ 0 $ (395,301)