XML 71 R57.htm IDEA: XBRL DOCUMENT v3.25.1
EQUITY BASED COMPENSATION - Narrative (Details)
$ / shares in Units, $ in Millions
1 Months Ended 12 Months Ended
Apr. 26, 2024
$ / shares
Nov. 30, 2024
shares
Apr. 30, 2023
shares
Dec. 31, 2024
USD ($)
shares
Dec. 31, 2023
USD ($)
Oct. 31, 2022
shares
Feb. 28, 2021
shares
Share Based Compensation Arrangement By Share Based Payment Award [Line Items]              
Conversion ratio     2        
Number of shares registered (in shares) | shares           307,684  
Vesting period (in years)       3 years      
Granted (in shares) | shares       25,000      
Share based compensation arrangement, expiration period (in years)       10 years      
Incremental compensation cost | $       $ 0.2      
Risk-free interest rate 4.67%     4.50% 4.50%    
Expected term (years) 8 years 5 months 15 days     5 years 7 months 6 days 10 years    
Exercise price (in dollars per share) | $ / shares $ 13.20            
Expected volatility 133.96%     109.00% 211.00%    
Expected dividend yield 0.00%     0.00% 0.00%    
Stock-based compensation expense | $       $ 2.2 $ 2.3    
RSAs & RSUs              
Share Based Compensation Arrangement By Share Based Payment Award [Line Items]              
Shares based payment arrangement, equity instrument other than option, granted in period (in shares) | shares       392,028      
Fair market value of the awards granted | $       $ 1.5 0.2    
Unrecognized compensation cost | $       $ 0.3      
Weighted average vesting period (in years)       1 year      
Options              
Share Based Compensation Arrangement By Share Based Payment Award [Line Items]              
Vesting period (in years)       2 years      
Shares based payment arrangement, vesting rights percentage (as percent)       50.00%      
Unrecognized compensation cost | $       $ 0.8      
Weighted average vesting period (in years)       1 year 4 months 24 days      
Fair market value of award, options granted | $       $ 0.1 $ 0.5    
2021 Equity Plan              
Share Based Compensation Arrangement By Share Based Payment Award [Line Items]              
Common stock reserved for issuance (in shares) | shares   1,583,111 883,111       383,111
Number of additional shares authorized (in shares) | shares   700,000 500,000        
2021 Equity Plan | RSAs & RSUs              
Share Based Compensation Arrangement By Share Based Payment Award [Line Items]              
Shares based payment arrangement, equity instrument other than option, granted in period (in shares) | shares       392,028      
Vesting period (in years)       2 years