XML 50 R36.htm IDEA: XBRL DOCUMENT v3.25.1
EQUITY BASED COMPENSATION (Tables)
12 Months Ended
Dec. 31, 2024
Share-Based Payment Arrangement [Abstract]  
Summary of Unvested Restricted Common Stock Unit Awards Activity
The Company’s unvested RSA and RSU award activity for the year ended December 31, 2024 is summarized below:
RSAs & RSUsWeighted Average
Grant Date
Fair Value
Unvested at December 31, 20239,116$62.99 
Granted392,028$3.88 
Vested(265,451)$6.85 
Forfeited(4,346)$3.74 
Unvested at December 31, 2024131,347$3.31 
Summary of Stock Options Activity
The Company’s stock options activity for the year ended December 31, 2024 is summarized below:
Options Weighted Average
Exercise Price
Per Share
Weighted Average
Remaining
Contractual Life
(in years)
Aggregate
Intrinsic
Value
Outstanding at December 31, 2023458,982$16.59 -
Granted25,000$3.00 
Forfeited(266)$62.50 
Expired(1,224)$63.52 
Outstanding at December 31, 2024482,492$15.75 7.9$— 
Exercisable as of December 31, 2024335,316$19.07 7.6$— 
Summary of Weighted Average Assumptions Relating to the Valuation of Stock Options The weighted average assumptions relating to the valuation of stock options granted for the year ended December 31, 2024 and 2023 were as follows:
2024
2023
Weighted average exercise price of options granted$3.00 $4.94 
Expected volatility109 %211 %
Expected term (years)5.610.0
Risk-free interest rate4.5 %4.5 %
Expected dividend yield0.0 %0.0 %