XML 56 R45.htm IDEA: XBRL DOCUMENT v3.24.3
EQUITY BASED COMPENSATION - Narrative (Details)
$ / shares in Units, $ in Millions
1 Months Ended 3 Months Ended 9 Months Ended
Apr. 30, 2023
shares
Sep. 30, 2024
USD ($)
$ / shares
Sep. 30, 2023
USD ($)
Sep. 30, 2024
USD ($)
$ / shares
Sep. 30, 2023
USD ($)
Oct. 31, 2022
shares
Feb. 28, 2021
shares
Disclosure Of Compensation Related Costs Sharebased Payments [Line Items]              
Conversion ratio on shares removed for issuance 2            
Incremental compensation cost       $ 0.2      
Risk-free interest rate       4.67%      
Expected term       8 years 5 months 15 days      
Exercise price (in dollars per share) | $ / shares   $ 13.20   $ 13.20      
Annualized volatility       133.96%      
Dividend rate       0.00%      
Stock-based compensation expense   $ 0.4 $ 0.5 $ 1.8 $ 1.5    
Common Class A              
Disclosure Of Compensation Related Costs Sharebased Payments [Line Items]              
Number of shares registered | shares           307,684  
2021 Equity Plan              
Disclosure Of Compensation Related Costs Sharebased Payments [Line Items]              
Common stock reserved for issuance (in shares) | shares 883,111           383,111
Number of additional shares authorized | shares 500,000            
RSUs | 2021 Equity Plan              
Disclosure Of Compensation Related Costs Sharebased Payments [Line Items]              
Vesting period       3 years      
RSAs & RSUs              
Disclosure Of Compensation Related Costs Sharebased Payments [Line Items]              
Unrecognized compensation cost   0.4   $ 0.4      
Unrecognized compensation cost, period for recognition       1 year 1 month 24 days      
Common shares issuable upon exercise of stock options              
Disclosure Of Compensation Related Costs Sharebased Payments [Line Items]              
Unrecognized compensation cost   $ 1.0   $ 1.0      
Unrecognized compensation cost, period for recognition       1 year 6 months 14 days      
Restricted Stock | 2021 Equity Plan              
Disclosure Of Compensation Related Costs Sharebased Payments [Line Items]              
Vesting period       3 years