XML 52 R29.htm IDEA: XBRL DOCUMENT v3.21.2
MERGER WITH SUPPORT (Tables)
9 Months Ended
Sep. 30, 2021
Business Combinations [Abstract]  
Summary of The Estimated Value of The Consideration Paid
The following table summarizes the estimated value of the consideration paid (purchase price):
 
$ in thousands, except per share amount
  
     
Support common stock exchanged
  
 
25,745,487
 
Exchange ratio
  
 
0.115
 
 
  
 
 
 
Greenidge Class A common stock exchanged
  
 
2,960,731
 
Greenidge common stock value per share
  
$
31.71
 
 
  
 
 
 
Consideration paid
  
$
93,885
 
 
  
 
 
 
Summary of The Preliminary Allocation of The Purchase Price to The Identifiable Assets Acquired and Liabilities The following table summarizes the preliminary allocation of the purchase price to the identifiable assets acquired and liabilities assumed by Greenridge, with the excess of the purchase price over the fair value of Support’s net assets recorded as goodwill. As previously discussed, allocations of the acquisition price are based on preliminary estimates and assumptions and the final determination of the fair values may result in further adjustments to the values presented in the following table:
 
$ in thousands
  
     
Cash and cash equivalents
  
$
27,113
 
Short-term investments
  
 
496
 
Accounts receivable
  
 
5,383
 
Prepaid expenses and other current assets
  
 
713
 
Property and equipment
  
 
1,349
 
Other long-term assets
  
 
383
 
Accounts payable
  
 
(117
Accrued expenses and other current liabilities
  
 
(3,328
Other long-term liabilities
  
 
(242
Intangible assets
  
 
22,690
 
Deferred tax liability
  
 
(6,904
Goodwill
  
 
46,349
 
 
  
 
 
 
Total consideration
  
$
93,885
 
 
  
 
 
 
Summary of Identifiable Intangible Assets Determined on a Preliminary Basis Following is a summary of identifiable intangible assets determined on a preliminary basis and is subject to adjustment during the measurement period, which could be material:
 
$ in thousands
  
     
  
     
Identifiable Intangible Asset
  
Useful Life
 
  
Fair Value
 
Customer relationships
  
 
5 years
 
  
$
21,600
 
Tradename
  
 
10
 
years
 
  
 
1,090
 
 
  
     
  
 
 
 
Total identifiable intangible assets
  
     
  
$
22,690
 
 
  
     
  
 
 
 
Summary of Supplemental Pro Forma Financial Information The unaudited pro forma financial information reflects certain adjustments related to the acquisition, such as:
 
 
Conforming the accounting policies of Support to those applied by Greenidge;
 
 
 
Recording certain incremental expenses resulting from purchase accounting adjustments, such as amortization expense in connection with fair value adjustments to intangible assets; and
 
 
 
Recording the related tax effects of pro forma adjustments.
 
 
  
Three Months Ended September 30,
 
  
Nine Months Ended September 30,
 
$ in thousands
  
    2021    
 
  
    2020    
 
  
    2021    
 
  
    2020    
 
Revenues
  
$
42,448
 
  
$
16,461
 
  
$
87,830
 
  
$
47,258
 
Net (loss) income
  
$
(11,783
  
$
(1,646
  
$
(12,602
  
$
(6,274