XML 46 R28.htm IDEA: XBRL DOCUMENT v3.22.1
MERGER WITH SUPPORT (Tables)
12 Months Ended
Dec. 31, 2021
Business Combinations [Abstract]  
Summary of The Estimated Value of The Consideration Paid

The following table summarizes the estimated value of the consideration paid (purchase price):

 

$ in thousands, except per share amount

 

 

 

Support common stock exchanged

 

 

25,745,487

 

Exchange ratio

 

 

0.115

 

Greenidge Class A common stock exchanged

 

 

2,960,731

 

Greenidge common stock value per share

 

$

31.71

 

Consideration paid

 

$

93,885

 

Summary of The Preliminary Allocation of The Purchase Price to The Identifiable Assets Acquired and Liabilities

The following table summarizes the allocation of the purchase price to the identifiable assets acquired and liabilities assumed by Greenidge, with the excess of the purchase price over the fair value of Support.com’s net assets recorded as goodwill. During the fourth quarter of 2021, the Company finalized its allocation of the purchase price which resulted in measurement period adjustments that increased the preliminary value of deferred tax assets and reduced the preliminary value of intangible assets, with an offsetting adjustment that reduced goodwill. These adjustments are reflected in the table below.

 

$ in thousands

 

 

 

Cash and cash equivalents

 

$

27,113

 

Short term investments

 

 

496

 

Accounts receivable

 

 

5,383

 

Prepaid expenses and other current assets

 

 

713

 

Property and equipment

 

 

1,349

 

Other long-term assets

 

 

383

 

Accounts payable

 

 

(117

)

Accrued expenses and other current liabilities

 

 

(3,535

)

Other long-term liabilities

 

 

(242

)

Intangible assets

 

 

3,810

 

Deferred tax assets

 

 

13,163

 

Goodwill

 

 

45,369

 

Total consideration

 

$

93,885

 

Summary of Identifiable Intangible Assets Determined on a Preliminary Basis

The following fair value estimates for identifiable intangible assets is based on assumptions that market participants would use in pricing an asset, based on the most advantageous market for the asset (i.e., its highest and best use).

$ in thousands

 

 

 

 

 

Identifiable Intangible Asset

 

Useful Life

 

Fair Value

 

Customer relationships

 

4 years

 

$

3,320

 

Tradename

 

5 years

 

 

490

 

Total identifiable intangible assets

 

 

 

$

3,810

 

Summary of Supplemental Pro Forma Financial Information The unaudited pro forma financial information reflects certain adjustments related to the acquisition, such as:
Conforming the accounting policies of Support.com to those applied by Greenidge;
Recording certain incremental expenses resulting from purchase accounting adjustments, such as amortization expense in connection with fair value adjustments to intangible assets; and
Recording the related tax effects of pro forma adjustments.

 

 

For the Year Ended December 31,

 

$ in thousands

2021

 

 

2020

 

Revenues

$

132,114

 

 

$

63,978

 

Net loss

$

(50,474

)

 

$

(3,517

)