XML 45 R26.htm IDEA: XBRL DOCUMENT v3.21.2
MERGER WITH SUPPORT (Tables)
9 Months Ended
Sep. 30, 2021
Business Combinations [Abstract]  
Summary of The Estimated Value of The Consideration Paid

The following table summarizes the estimated value of the consideration paid (purchase price):

 

$ in thousands, except per share amount

 

 

Support common stock exchanged

 

25,745,487

 

Exchange ratio

 

0.115

 

Greenidge Class A common stock exchanged

 

2,960,731

 

Greenidge common stock value per share

$

31.71

 

   Consideration paid

$

93,885

 

Summary of The Preliminary Allocation of The Purchase Price to The Identifiable Assets Acquired and Liabilities

The following table summarizes the preliminary allocation of the purchase price to the identifiable assets acquired and liabilities assumed by Greenridge, with the excess of the purchase price over the fair value of Support’s net assets recorded as goodwill. As previously discussed, allocations of the acquisition price are based on preliminary estimates and assumptions and the final determination of the fair values may result in further adjustments to the values presented in the following table:

 

$ in thousands

 

 

Cash and cash equivalents

$

27,113

 

Short-term investments

 

496

 

Accounts receivable

 

5,383

 

Prepaid expenses and other current assets

 

713

 

Property and equipment

 

1,349

 

Other long-term assets

 

383

 

Accounts payable

 

(117

)

Accrued expenses and other current liabilities

 

(3,328

)

Other long-term liabilities

 

(242

)

Intangible assets

 

22,690

 

Deferred tax liability

 

(6,904

)

Goodwill

 

46,349

 

   Total consideration

$

93,885

 

Summary of Identifiable Intangible Assets Determined on a Preliminary Basis Following is a summary of identifiable intangible assets determined on a preliminary basis and is subject to adjustment during the measurement period, which could be material:

 

$ in thousands

 

 

 

 

 

Identifiable Intangible Asset

 

Useful Life

 

Fair Value

 

Customer relationships

 

5 years

 

$

21,600

 

Tradename

 

10 years

 

 

1,090

 

   Total identifiable intangible assets

 

 

 

$

22,690

 

Summary of Supplemental Pro Forma Financial Information The unaudited pro forma financial information reflects certain adjustments related to the acquisition, such as:

 

Conforming the accounting policies of Support to those applied by Greenidge;
Recording certain incremental expenses resulting from purchase accounting adjustments, such as amortization expense in connection with fair value adjustments to intangible assets; and
Recording the related tax effects of pro forma adjustments.

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

$ in thousands

2021

 

 

2020

 

 

2021

 

 

2020

 

Revenues

$

42,448

 

 

$

16,461

 

 

$

87,830

 

 

$

47,258

 

Net (loss) income

$

(11,783

)

 

$

(1,646

)

 

$

(12,602

)

 

$

(6,274

)