XML 28 R17.htm IDEA: XBRL DOCUMENT v3.22.1
Fair Value Measurements
12 Months Ended
Dec. 31, 2021
Fair Value Disclosures [Abstract]  
FAIR VALUE MEASUREMENTS

NOTE 10. FAIR VALUE MEASUREMENTS 

 

The following table presents information about the Company’s asset and liabilities that were measured at fair value on a recurring basis as of December 31, 2021, and indicates the fair value hierarchy of the valuation techniques the Company utilized to determine such fair value.

 

Description  December 31,
2021
   Quoted 
Prices In
Active
Markets
(Level 1)
   Significant
Other
Observable
Inputs
(Level 2)
   Significant
Other
Unobservable
Inputs
(Level 3)
 
Asset:                
Investments held in Trust Account  $221,654,793   $221,654,793   $
   $
 
Liabilities:                    
Derivative warrant liabilities - Private Placement Warrants   3,629,922    
    
    3,629,922 
Derivative warrant liabilities - Public Warrants   5,983,373    5,983,373    
    
 
   $9,613,295   $5,983,373   $
   $3,629,922 

 

The Public Warrants and Private Placement Warrants are accounted for as liabilities in accordance with ASC 815-40 and are presented within warrant liabilities on the balance sheet. The warrant liabilities are measured at fair value at inception and on a recurring basis, with changes in fair value presented within change in fair value of warrants in the statements of operations.

 

Initial Measurement

 

The Company established the initial fair value of the Public Warrants and Private Placement Warrants on July 2, 2021, the date of the Company’s Initial Public Offering, using a Monte Carlo simulation model. The Public Warrants and Private Placement Warrants were classified as Level 3 at the initial measurement date due to the use of unobservable inputs.

 

The key inputs into the Monte Carlo simulation model for the Public Warrants and Private Placement Warrants were as follows at initial measurement:

 

Risk-free interest rate   0.98%
Expected term (years)   5.71 
Expected volatility   19.0%
Stock price  $9.47 
Strike price  $11.50 

 

Subsequent Measurement

 

The warrants are measured at fair value on a recurring basis. The subsequent measurement of the Public Warrants as of December 31, 2021, is classified as Level 1 due to the use of an observable market quote in an active market. As of December 31, 2021, the aggregate value of Public Warrants was $5,983,373.

 

The subsequent measurement of the Private Placement Warrants was calculated using a Monte Carlo simulation model which is considered a Level 3 measurement.

 

The key inputs into the Monte Carlo simulation model for the Private Placement Warrants were as follows as of December 31, 2021:

 

Risk-free interest rate   1.32%
Expected term (years)   5.70 
Expected volatility   10.0%
Stock price  $9.73 
Strike price  $11.50 

 

The following table sets forth a summary of the changes in the fair value of the Level 3 liability for the year ended December 31, 2021:

 

   Warrant
Liabilities
 
Fair value as of December 31, 2020  $
 
Initial fair value of warrant liabilities as of July 2, 2021   17,152,751 
Fair value as of July 14, 2021 – overallotment   1,598,904 
Transfer out of Level 3 to Level 1 on December 31, 2021   (5,983,373)
Change in fair value   (9,138,360)
Fair value as of December 31, 2021  $3,629,922