XML 49 R34.htm IDEA: XBRL DOCUMENT v3.25.0.1
Stock Based Compensation (Tables)
12 Months Ended
Dec. 31, 2024
Stock Based Compensation  
Schedule of option activity under the Plan

Weighted-average

Remaining

Number of

Weighted-average

Contractual Term

Options

    

Options

    

Exercise Price

    

(in years)

Outstanding at January 1, 2024

24,264,016

$

2.53

7.03

Granted

6,324,127

$

1.59

Exercised

(5,141,728)

$

0.05

Forfeited or expired

(4,840,722)

$

3.26

Outstanding at December 31, 2024

20,605,693

$

2.45

6.68

Exercisable at December 31, 2023

16,662,487

$

1.99

4.87

Exercisable at December 31, 2024

12,275,078

$

2.48

5.27

Schedule of restricted stock grants to non employees

For the Years Ended December 31, 

    

2024

    

2023

Restricted stock grants to non-employees

298,508

Schedule of recognized & allocated compensation costs

For the Years Ended December 31, 

2024

    

2023

Stock-based compensation costs related to RSUs

$

5,662

$

3,427

Stock-based compensation costs related to stock options

 

6,138

 

6,774

Stock-based compensation costs related to the ESPP

172

169

Total equity-based compensation costs

$

11,972

$

10,370

For the Years Ended December 31, 

2024

 

2023

Direct costs

$

1,131

$

3,751

Research and development

4,463

4,826

Selling, general and administrative

6,378

1,793

Total equity-based compensation cost

$

11,972

$

10,370

Schedule of fair value of each option using the Black-Scholes option pricing model

2024

 

2023

 

Approximate risk‑free rate

4.23

%

4.17

%

Volatility

48.1

%

46.91

%

Average expected life (in years)

6

6

Dividend yield

0

%

0

%

Weighted‑average grant date fair value

$

0.82

$

1.42

Estimated fair value of total stock options granted

$

5,175

$

7,815

Restricted stock units (RSUs)  
Stock Based Compensation  
Schedule of non-vested Restricted stock units

Number of

    

Weighted-average

RSUs

Grant Date Fair Value

Balance at December 31, 2023

4,473,016

3.30

Granted

6,792,700

1.58

Vested or Exercised

(1,601,279)

2.89

Forfeited

(1,463,884)

2.26

Balance at December 31, 2024

8,200,553

3.10

Restricted stock  
Stock Based Compensation  
Schedule of non-vested Restricted stock units

Number of

    

Weighted-average

Grants

Grant Date Fair Value

Balance at December 31, 2023

Granted

298,508

1.23

Vested

(59,702)

1.23

Forfeited

Balance at December 31, 2024

238,806

1.23

2021 Equity Incentive Plan  
Stock Based Compensation  
Schedule of option activity under the Plan

For the Years Ended December 31, 

    

2024

    

2023

Option awards granted under 2021 Plan

6,324,127

5,176,889

RSU awards granted under 2021 Plan

6,792,700

4,663,079