XML 34 R23.htm IDEA: XBRL DOCUMENT v3.23.2
Fair Value Measurements (Tables)
6 Months Ended
Jun. 30, 2023
Fair Value Measurements  
Schedule of financial assets and liabilities measured and recorded at fair value on a recurring basis

June 30, 2023

    

Level 1

    

Level 2

    

Level 3

    

Total

Assets

Commercial Paper

$

137,072

$

$

$

137,072

Corporate Bonds

$

216,390

$

$

$

216,390

Government Bonds

$

61,487

$

$

$

61,487

U.S. Treasuries

 

 

Liabilities

Public Warrants

$

3,932

$

$

$

3,932

Private Placement Warrants

$

$

2,859

$

$

2,859

December 31, 2022

    

Level 1

    

Level 2

    

Level 3

    

Total

Assets

Commercial Paper

$

165,179

$

$

$

165,179

Corporate Bonds

$

227,957

$

$

$

227,957

Government Bonds

$

42,865

$

$

$

42,865

U.S. Treasuries

 

9,930

 

9,930

Liabilities

Public Warrants

$

4,900

$

$

$

4,900

Private Placement Warrants

$

$

4,217

$

$

4,217

Schedule of Level 2 inputs used in the recurring valuation of the Private Placement Warrants

    

June 30, 2023

    

December 31, 2022

 

Exercise Price

$

11.50

$

11.50

Stock Price

$

2.54

$

2.54

Volatility

 

70.0

%  

 

71.3

%

Term

 

3.44

 

3.94

Risk-free rate

 

4.32

%  

 

4.03

%

Schedule of reconciliation of warrants measured at fair value

Public Warrants

Private Placement Warrants

    

Level 1 Fair Value

    

Level 2 Fair Value

December 31, 2022

$

0.42

$

0.55

Change in fair value

$

0.04

$

0.31

March 31, 2023

$

0.46

$

0.86

Change in fair value

$

(0.15)

$

(0.43)

June 30, 2023

$

0.31

$

0.43

Schedule of change in fair value for the Public Warrants and Private Placement Warrants

Three months change in

Warrant Class

    

Level

    

Warrants

    

March 31, 2023

    

fair value

    

June 30, 2023

Public Warrants

 

1

 

12,684,423

$

5,576

$

(1,644)

$

3,932

Private Placement Warrants

 

2

 

6,648,880

$

6,203

$

(3,343)

$

2,860

Total

 

  

 

19,333,303

$

11,779

$

(4,987)

$

6,792

Six months change in

Warrant Class

    

Level

    

Warrants

    

December 31, 2022

    

fair value

    

June 30, 2023

Public Warrants

 

1

 

12,684,423

$

4,900

$

(968)

$

3,932

Private Placement Warrants

 

2

 

6,648,880

$

4,217

$

(1,357)

$

2,860

Total

 

  

 

19,333,303

$

9,117

$

(2,325)

$

6,792