XML 18 R2.htm IDEA: XBRL DOCUMENT v3.26.1
Condensed Consolidated Balance Sheets - USD ($)
$ in Thousands
Mar. 31, 2026
Dec. 31, 2025
Current assets    
Cash and cash equivalents $ 231,624 $ 582,606
Restricted cash 11,741 2,733
Trade and other receivables, net 105,788 12,193
Contract assets 48,022 12,236
Inventory, net 57,873 0
Advances to suppliers 25,896 3,353
Prepaid and other current assets 24,334 5,693
Total current assets 505,278 618,814
Orbital receivables, non-current 217,518 0
Property and equipment, net 244,220 68,550
Intangible assets, net 304,130 12,968
Goodwill 379,840 18,697
Operating lease right-of-use assets 66,032 36,755
Finance lease right-of-use assets 86 94
Other assets 843 1,276
Total assets 1,717,947 757,154
Current liabilities    
Contract liabilities, current 205,575 57,368
Operating lease liabilities, current 27,698 10,466
Finance lease liabilities, current 33 48
Other current liabilities 90,416 33,028
Total current liabilities 415,462 124,832
Long-term debt, net 335,844 335,335
Contract liabilities, non-current 2,731 6,341
Pension and other postretirement benefits 52,030 0
Operating lease liabilities, non-current 62,793 26,290
Finance lease liabilities, non-current 24 20
Warrant liabilities 69,816 60,394
Other non-current liabilities 48,092 240
Total liabilities 986,792 553,452
Commitments and contingencies (Note 18)
MEZZANINE EQUITY    
Series A preferred stock subject to possible redemption, $0.0001 par value, 25,000,000 shares authorized, 5,000 and 5,000 shares issued and outstanding 6,776 6,613
Redeemable noncontrolling interests 1,057,816 951,536
SHAREHOLDERS’ DEFICIT    
Treasury stock, at cost, 2,191,080 shares (33,525) (33,525)
Paid-in capital 0 0
Accumulated deficit (300,794) (721,457)
Total shareholders’ deficit attributable to the Company (334,297) (754,964)
Noncontrolling interests 860 517
Total shareholders’ deficit (333,437) (754,447)
Total liabilities, mezzanine equity and shareholders’ deficit 1,717,947 757,154
Class A Common Stock    
SHAREHOLDERS’ DEFICIT    
Common stock 16 12
Class B Common Stock    
SHAREHOLDERS’ DEFICIT    
Common stock 0 0
Class C Common Stock    
SHAREHOLDERS’ DEFICIT    
Common stock 6 6
Nonrelated Party    
Current liabilities    
Accounts payable and accrued expenses 89,335 22,199
Affiliated Entity    
Current liabilities    
Accounts payable and accrued expenses $ 2,405 $ 1,723