XML 75 R64.htm IDEA: XBRL DOCUMENT v3.25.3
Fair Value Measurements - Narrative (Details)
$ in Thousands
1 Months Ended 9 Months Ended 12 Months Ended
May 31, 2023
shares
Sep. 30, 2025
USD ($)
$ / shares
shares
Dec. 31, 2023
shares
Jan. 31, 2025
USD ($)
Dec. 31, 2024
USD ($)
Feb. 13, 2023
shares
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]            
Earn-out units, vested in period (in shares) | shares 2,500,000 7,500,000 2,500,000      
Warrant liabilities | $   $ 36,859     $ 68,778  
Conversion Series A Warrants            
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]            
Warrant liabilities | $       $ 10,000    
Intuitive Machines, LLC | Earn Out Units            
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]            
Earn-out units issued (in shares) | shares           10,000,000
Measurement Input, Share Price | Conversion Series A Warrants            
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]            
Warrant liability, measurement input | $ / shares   10.52        
Measurement Input, Dividend Yield | Conversion Series A Warrants            
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]            
Warrant liability, measurement input   0.000        
Measurement Input, Risk Free Interest Rate | Conversion Series A Warrants            
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]            
Warrant liability, measurement input   0.0363        
Measurement Input, Volatility | Conversion Series A Warrants            
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]            
Warrant liability, measurement input   0.91