XML 74 R63.htm IDEA: XBRL DOCUMENT v3.25.3
Fair Value Measurements - Schedule of Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation (Details) - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2025
Sep. 30, 2024
Earn-out liabilities    
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]    
Beginning balance $ 134,156 $ 14,032
Additions   0
Change in fair value 33,369 33,816
Converted to equity (167,525) 0
Ending balance 0 47,848
Warrant liabilities    
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]    
Beginning balance 68,778 11,294
Additions   32,089
Change in fair value (31,919) 36,641
Converted to equity 0 (30,229)
Ending balance 36,859 49,795
Warrant liabilities | Warrant liabilities - Series A    
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]    
Beginning balance 68,778 8,612
Additions   20,827
Change in fair value (31,919) 18,800
Converted to equity 0 (20,471)
Ending balance $ 36,859 27,768
Warrant liabilities | Warrant liabilities - Series B    
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]    
Beginning balance   2,682
Additions   11,262
Change in fair value   17,841
Converted to equity   (9,758)
Ending balance   $ 22,027