XML 63 R52.htm IDEA: XBRL DOCUMENT v3.25.3
Debt - Narrative (Details)
$ / shares in Units, $ in Thousands
1 Months Ended 3 Months Ended 9 Months Ended
Aug. 18, 2025
USD ($)
day
$ / shares
shares
Mar. 04, 2025
USD ($)
Jan. 29, 2024
USD ($)
shares
Jan. 10, 2024
USD ($)
Jul. 31, 2024
USD ($)
Jan. 31, 2024
USD ($)
Jul. 31, 2022
USD ($)
Sep. 30, 2025
USD ($)
Jun. 30, 2024
USD ($)
Sep. 30, 2025
USD ($)
Sep. 30, 2024
USD ($)
Dec. 31, 2024
USD ($)
Dec. 31, 2023
USD ($)
Dec. 12, 2019
USD ($)
Debt Instrument [Line Items]                            
Amortization of debt discount and issuance costs                   $ 243 $ 0      
Purchase of capped call transactions                   36,777 $ 0      
Total long-term debt               $ 334,827   334,827   $ 0    
Proceeds from guarantor     $ 10,000     $ 10,000                
Class A Common Stock                            
Debt Instrument [Line Items]                            
Shares issued for services during period (in shares) | shares     3,487,278                      
Convertible Senior Notes Due 2030 | Level 2 | Estimate of Fair Value Measurement                            
Debt Instrument [Line Items]                            
Convertible debt, fair value disclosures               $ 368,000   $ 368,000        
Pershing LLC Loan Agreement                            
Debt Instrument [Line Items]                            
Debt instrument, credit support fee       $ 148                    
Convertible Debt | Capped Calls                            
Debt Instrument [Line Items]                            
Purchase of capped call transactions $ 36,800                          
Derivative, initial strike price (in dollars per share) | $ / shares $ 13.1125                          
Derivative, initial cap price (in dollars per share) | $ / shares $ 20.9800                          
Derivative, underlying investment, shares (in shares) | shares 26,310,770                          
Convertible Debt | Convertible Senior Notes Due 2030                            
Debt Instrument [Line Items]                            
Debt instrument, face amount $ 345,000                          
Debt instrument, interest rate 2.50%                          
Debt instrument, redemption price, percentage 100.00%                          
Debt instrument minimum outstanding principal amount after redemption $ 75,000                          
Debt instrument, convertible, conversion ratio 0.0762631                          
Debt instrument, convertible, conversion price (in dollars per share) | $ / shares $ 13.1125                          
Interest rate, effective percentage               3.09%   3.09%        
Interest expense, debt               $ 1,300   $ 1,300        
Amortization of debt discount and issuance costs               200   200        
Purchase of capped call transactions $ 36,800                          
Convertible Debt | Convertible Senior Notes Due 2030 | Debt Conversion Terms One                            
Debt Instrument [Line Items]                            
Debt instrument, convertible, threshold trading days | day 20                          
Debt instrument, convertible, threshold consecutive trading days | day 30                          
Debt instrument, convertible, threshold percentage of stock price trigger 130.00%                          
Convertible Debt | Convertible Senior Notes Due 2030 | Debt Conversion Terms Two                            
Debt Instrument [Line Items]                            
Debt instrument, convertible, threshold trading days | day 5                          
Debt instrument, convertible, threshold consecutive trading days | day 10                          
Debt instrument, convertible, threshold percentage of stock price trigger 98.00%                          
Line of Credit | Revolving Credit Facility                            
Debt Instrument [Line Items]                            
Debt instrument, interest rate   6.00%                        
Line of credit facility, maximum borrowing capacity   $ 40,000                        
Basis spread on variable rate   2.75%                        
Outstanding debt               $ 0   $ 0        
Line of Credit | Live Oak Loan Agreement | Secured Debt                            
Debt Instrument [Line Items]                            
Line of credit facility, maximum borrowing capacity                           $ 12,000
Line of Credit | Live Oak Second Amended and Restated Loan Agreement, Facility Two | Secured Debt                            
Debt Instrument [Line Items]                            
Line of credit facility, maximum borrowing capacity             $ 8,000              
Line of Credit | Live Oak Second Amended and Restated Loan Agreement | Secured Debt                            
Debt Instrument [Line Items]                            
Total long-term debt                         $ 8,000  
Principal payment         $ 3,000       $ 5,000          
Line of Credit | Live Oak Second Amended and Restated Loan Agreement | Secured Debt | Minimum                            
Debt Instrument [Line Items]                            
Debt instrument, interest rate             5.00%              
Basis spread on variable rate             2.00%              
Line of Credit | Pershing LLC Loan Agreement | Secured Debt                            
Debt Instrument [Line Items]                            
Line of credit facility, maximum borrowing capacity       $ 10,000                    
Basis spread on variable rate       0.90%                    
Debt instrument, variable rate, floor       5.50%