XML 99 R86.htm IDEA: XBRL DOCUMENT v3.23.3
Unit-Based Compensation (Details) - Schedule of Unit Option Activity - USD ($)
6 Months Ended 12 Months Ended
Jun. 30, 2023
Dec. 31, 2022
Schedule of Unit Option Activity [Abstract]    
Number of Options Outstanding, Beginning Balance 3,353,000 3,043,000
Weighted Average Exercise Price Outstanding, Beginning Balance $ 1.63 $ 1
Weighted Average Remaining Contractual Term (Years) Outstanding Beginning Balance 8 years 10 months 24 days 6 years 4 months 24 days
Aggregate Intrinsic Value (000’s) Outstanding, Beginning Balance $ (10,643,900) $ (791,180)
Number of Options, Granted 550,000
Weighted Average Exercise Price, Granted $ 4.81
Weighted Average Remaining Contractual Term (Years), Granted 9 years 10 months 24 days
Aggregate Intrinsic Value (000’s), Granted
Number of Options, Exercised (25,166) (5,500)
Weighted Average Exercise Price, Exercised   $ 1
Weighted Average Remaining Contractual Term (Years), Exercised 8 years 8 months 12 days
Aggregate Intrinsic Value (000’s), Exercised
Number of Options, Forfeited/Cancelled (16,711) (234,500)
Weighted Average Exercise Price, Forfeited/Cancelled $ 0.26 $ 1
Weighted Average Remaining Contractual Term (Years), Forfeited/Cancelled 8 years 8 months 12 days
Aggregate Intrinsic Value (000’s), Forfeited/Cancelled
Number of Options, Ending Balance   3,353,000
Weighted Average Exercise Price, Ending Balance   $ 1.63
Weighted Average Remaining Contractual Term (Years), Ending Balance 8 years 1 month 28 days 8 years 10 months 24 days
Aggregate Intrinsic Value (000’s), Ending Balance   $ 10,643,900
Number of Options, Exercisable during period 877,510 1,195,550
Weighted Average Exercise Price, Exercisable during period $ 1.85 $ 1
Weighted Average Remaining Contractual Term (Years), Exercisable during period 7 years 11 months 19 days 8 years 8 months 15 days
Aggregate Intrinsic Value (000’s), Exercisable during period $ 3,563,467 $ 4,543,090