XML 88 R66.htm IDEA: XBRL DOCUMENT v3.25.3
Schedule of Cash and Non-Cash Finance Costs (Details) - USD ($)
$ in Thousands
12 Months Ended
Sep. 30, 2025
Sep. 30, 2024
IfrsStatementLineItems [Line Items]    
Working capital facility $ 2,114 $ 2,134
Issued to lender (note 14a) 0 30
Shares issued to consultants 0 169
Interest on VTB loan (note 11) 16 148
Promissory notes, accretion on promissory note and settlement fee on promissory note 14 76
Lease interest (note 13) 279 348
Changes in FV of derivative warrants 915 (1,334)
Accretion on government assistance 67 4
Accretion on government loans – TPC 114 490
Other finance cost 151 301
Finance Costs 3,670 2,366
Cash One [Member]    
IfrsStatementLineItems [Line Items]    
Working capital facility 2,092 2,134
Issued to lender (note 14a) 0 0
Shares issued to consultants 0 0
Interest on VTB loan (note 11) 16 96
Promissory notes, accretion on promissory note and settlement fee on promissory note 14 0
Lease interest (note 13) 0 0
Changes in FV of derivative warrants 0 0
Accretion on government assistance 0 0
Accretion on government loans – TPC 0 3
Other finance cost 0 301
Finance Costs 2,122 2,534
Non Cash [Member]    
IfrsStatementLineItems [Line Items]    
Working capital facility 22 0
Issued to lender (note 14a) 0 30
Shares issued to consultants 0 169
Interest on VTB loan (note 11) 0 52
Promissory notes, accretion on promissory note and settlement fee on promissory note 0 76
Lease interest (note 13) 279 348
Changes in FV of derivative warrants 915 (1,334)
Accretion on government assistance 67 4
Accretion on government loans – TPC 114 487
Other finance cost 151 0
Finance Costs $ 1,548 $ (168)