XML 27 R5.htm IDEA: XBRL DOCUMENT v3.25.3
Consolidated Statements of Changes in Equity - USD ($)
$ in Thousands
Share Capital [Member]
Contributed Surplus [Member]
Warrants [member]
Accumulated other comprehensive income [member]
Deficit [Member]
Total
Balance – October 01, 2024 at Sep. 30, 2023 $ 115,041 $ 9,249 $ 4,725 $ 5,890 $ (127,759) $ 7,146
IfrsStatementLineItems [Line Items]            
Stock-based compensation 2,155 2,155
Issuance of shares 169 169
Exercise of options 1,198 (500) 698
Other comprehensive income for the year (98) (98)
Net income for the year (1,485) (1,485)
Balance – September 30, 2025 at Sep. 30, 2024 116,408 10,904 4,725 5,792 (129,244) 8,585
IfrsStatementLineItems [Line Items]            
Stock-based compensation 1,756 1,756
Issuance of shares 11,582 11,582
Exercise of options 2,699 (1,152) 1,547
Exercise of warrants 4,177 4,177
Other comprehensive income for the year 117 117
Net income for the year 3,363 3,363
Balance – September 30, 2025 at Sep. 30, 2025 $ 134,866 $ 11,508 $ 4,725 $ 5,909 $ (125,881) $ 31,127