XML 44 R34.htm IDEA: XBRL DOCUMENT v3.22.2.2
Warrants (Tables)
9 Months Ended
Sep. 30, 2022
Warrants and Rights Note Disclosure [Abstract]  
Schedule of Fair Value Measurement Inputs and Valuation Techniques

The Black-Scholes model was used to value the liability-classified warrants. The following assumptions were used:

 

 

September 30,

 

 

December 31,

 

 

 

2022

 

 

2021

 

Common stock fair value

 

$

4.73

 

 

$

6.21

 

Exercise Price

 

$

6.74

 

 

$

6.74

 

Term (years)

 

 

7.7

 

 

 

8.5

 

Volatility

 

 

75

%

 

 

75

%

Annual dividend

 

 

 

 

 

 

Risk-free interest rate

 

 

3.99

%

 

 

1.48

%

Summary of Assets and Liabilities Measured at Fair Value on a Recurring Basis

The fair value of financial instruments measured on a recurring basis is as follows:

 

 

September 30, 2022

 

Description

 

Total

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Warrant liability

 

$

1,491,660

 

 

 

 

 

 

1,491,660

 

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2021

 

Description

 

Total

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Warrant liability

 

$

2,058,566

 

 

 

 

 

 

 

 

$

2,058,566

 

 

Summary Of Change in Fair value, as Determined by Level 3 inputs, for all Assets and Liabilities

Changes in the ability to observe valuation inputs may result in a reclassification of levels within the fair value hierarchy. The following table summarizes the changes in Level 3 measurement and transfers in or out of the Level 3 fair value hierarchy, for the warrant liability, during the nine months ended September 30, 2022:

 

 

Warrant
Liability

 

Balance as of December 31, 2021

 

$

2,058,566

 

Change in fair value during the three months ended March 31, 2022

 

 

65,919

 

Transfer to level two during the three months ended June 30, 2022

 

 

(2,124,485

)

Balance as of September 30, 2022

 

$