XML 43 R33.htm IDEA: XBRL DOCUMENT v3.22.2.2
Leases (Tables)
9 Months Ended
Sep. 30, 2022
Leases [Abstract]  
Summary of Operating and Finance Leases

The balances for the operating and finance leases where the Company is the lessee are presented as follows within the condensed consolidated balance sheets:

 

 

September 30,
2022

 

 

December 31,
2021

 

Operating lease:

 

 

 

 

 

 

Operating lease right-of-use assets, net

 

$

17,716,629

 

 

$

17,836,756

 

 

 

 

 

 

 

 

Current portion of operating lease liabilities

 

 

2,228,088

 

 

 

2,633,236

 

Operating lease liabilities, net of current portion

 

 

27,827,347

 

 

 

27,605,739

 

Total operating lease liabilities

 

$

30,055,435

 

 

$

30,238,975

 

 

 

 

 

 

 

 

Finance lease:

 

 

 

 

 

 

Finance lease right-of-use assets

 

$

641,853

 

 

$

883,076

 

 

 

 

 

 

 

 

Current portion of finance lease liabilities

 

 

361,514

 

 

 

413,487

 

Finance lease liabilities, net of current portion

 

 

301,773

 

 

 

482,544

 

Total finance lease liabilities

 

$

663,287

 

 

$

896,031

 

Summary of Lease Expense

The components of lease expense are as follows within the condensed consolidated statements of operations:

 

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

Operating lease expense:

 

 

 

 

 

 

 

 

 

 

 

 

Operating lease cost(1)

 

$

1,324,461

 

 

$

1,498,385

 

 

$

4,247,172

 

 

$

4,100,552

 

Finance lease expense:

 

 

 

 

 

 

 

 

 

 

 

 

Amortization of leased assets

 

 

106,184

 

 

 

100,062

 

 

 

325,696

 

 

 

268,395

 

Interest on lease liabilities

 

 

9,164

 

 

 

10,946

 

 

 

31,211

 

 

 

35,994

 

Total lease expense

 

$

1,439,809

 

 

$

1,609,393

 

 

$

4,604,079

 

 

$

4,404,941

 

 

(1) Includes short-term leases and variable lease costs, which are immaterial.

Schedule of Lease Terms and Discount Rate

The weighted-average remaining lease term and weighted-average discount rate as of September 30, 2022 and December 31, 2021, were as follows:

 

 

September 30,
2022

 

 

December 31,
2021

 

Weighted average remaining lease term (years)

 

 

 

 

 

 

Operating leases

 

13.02 years

 

 

13.73 years

 

Finance leases

 

1.93 years

 

 

2.33 years

 

Weighted average discount rate applied

 

 

 

 

 

 

Operating leases

 

 

9.4

%

 

 

9.2

%

Finance leases

 

 

5.7

%

 

 

6.1

%

Summary of Supplemental Cash Flow Information Related to Leases

Supplemental cash flow information related to leases where the Company is the lessee is as follows:

 

 

Nine Months Ended September 30,

 

 

 

2022

 

 

2021

 

Operating cash outflows from operating leases

 

$

4,499,129

 

 

$

4,281,961

 

Operating cash outflows from finance leases (interest payments)

 

$

31,211

 

 

$

39,320

 

Financing cash outflows from finance leases

 

$

312,769

 

 

$

309,477

 

Leased assets obtained in exchange for finance lease liabilities

 

$

99,989

 

 

$

482,867

 

Leased assets obtained in exchange for operating lease liabilities

 

$

2,350,089

 

 

$

2,913,002

 

 

Summary of Maturities of Operating and Finance Lease Liabilities

As of September 30, 2022, the maturities of the operating and finance lease liabilities are as follows:

 

 

Operating Leases

 

 

Finance Leases

 

Remainder of 2022

 

$

1,217,487

 

 

$

108,723

 

2023

 

 

4,919,386

 

 

 

359,370

 

2024

 

 

4,411,399

 

 

 

173,403

 

2025

 

 

3,559,583

 

 

 

30,833

 

2026

 

 

3,325,639

 

 

 

38,943

 

Thereafter

 

 

35,705,779

 

 

 

 

Total lease payments

 

$

53,139,273

 

 

$

711,272

 

Less: imputed interest

 

 

23,083,838

 

 

 

47,985

 

Total present value of lease liabilities

 

$

30,055,435

 

 

$

663,287

 

Less: current portion of lease liabilities

 

 

2,228,088

 

 

 

361,514

 

Long-term portion of lease liabilities

 

$

27,827,347

 

 

$

301,773