XML 45 R35.htm IDEA: XBRL DOCUMENT v3.22.2
Basic and Diluted Earnings (Loss) per Share (Tables)
6 Months Ended
Jun. 30, 2022
Earnings Per Share [Abstract]  
Basic and Diluted Earnings (Loss) per Share

The following table presents information necessary to calculate earnings (loss) per share:

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

Numerator:

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss) attributable to Thorne HealthTech, Inc.

 

$

(5,590,705

)

 

$

(88,230

)

 

$

(611,646

)

 

$

4,618,260

 

Undistributed earnings (loss) attributable to Series E convertible preferred stockholders

 

 

 

 

 

(88,230

)

 

 

 

 

 

4,618,260

 

Numerator for basic earnings (loss) per share—net income (loss) available to Thorne HealthTech, Inc. common stockholders (A)

 

 

(5,590,705

)

 

 

 

 

 

(611,646

)

 

 

 

Effect of dilutive securities:

 

 

 

 

 

 

 

 

 

 

 

 

Undistributed earnings (loss) attributable to Series E convertible preferred stockholders—basic

 

 

 

 

 

(88,230

)

 

 

 

 

 

4,618,260

 

Undistributed earnings (loss) attributable to Series E convertible preferred stockholders—diluted

 

 

 

 

 

88,230

 

 

 

 

 

 

(4,618,260

)

Numerator for diluted earnings (loss) per share—net income (loss) available to Thorne HealthTech, Inc. common stockholders (C)

 

 

(5,590,705

)

 

 

 

 

 

(611,646

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Denominator (1):

 

 

 

 

 

 

 

 

 

 

 

 

Denominator for basic earnings (loss) per share—weighted average shares (B)

 

 

52,731,604

 

 

 

17,650,035

 

 

 

52,648,653

 

 

 

17,650,035

 

Denominator for diluted earnings (loss) per share—adjusted weighted average common stock and common stock equivalents (D)

 

 

52,731,604

 

 

 

17,650,035

 

 

 

52,648,653

 

 

 

17,650,035

 

Basic earnings (loss) per share (A/B)

 

$

(0.11

)

 

$

 

 

$

(0.01

)

 

$

 

Diluted earnings (loss) per share (C/D)

 

$

(0.11

)

 

$

 

 

$

(0.01

)

 

$

 

 

(1) For the three and six months ended June 30, 2022, 18.1 million and 17.2 million warrants and stock-based awards, respectively, were excluded from the computation of diluted earnings (loss) per share because the effect would have been anti-dilutive under the treasury stock method.