XML 15 R4.htm IDEA: XBRL DOCUMENT v3.22.1
Condensed Consolidated Statements of Operations (unaudited) - USD ($)
3 Months Ended
Mar. 31, 2022
Mar. 31, 2021
Income Statement [Abstract]    
Net sales $ 54,668,198 $ 44,483,740
Cost of sales 24,550,591 21,246,522
Gross profit 30,117,607 23,237,218
Operating expenses:    
Research and development 1,967,666 907,170
Marketing 5,730,253 4,239,017
Selling, general, and administrative 17,637,681 11,237,303
Income (loss) from operations 4,782,007 6,853,728
Other (income) expense:    
Interest expense (income), net (30,157) (282,645)
Guarantee fees 0 (138,864)
Change in fair value of warrant liability (65,919) (1,627,751)
Other income, net 57,855 0
Nonoperating Income (Expense), Total (38,221) (2,049,260)
Income (loss) before income taxes and loss from equity interests in unconsolidated affiliates 4,743,786 4,804,468
Income tax expense 32,545 40,530
Net income (loss) before loss from equity interests in unconsolidated affiliates 4,711,241 4,763,938
Loss from equity interests in unconsolidated affiliates 0 (57,448)
Net income 4,711,241 4,706,490
Net loss-non-controlling interests (267,818) 0
Net income attributable to Thorne HealthTech, Inc. 4,979,059 4,706,490
Undistributed earnings attributable to Series E convertible preferred stockholders 0 (4,706,490)
Net income attributable to common stockholders $ 4,979,059 $ 0
Earnings per share:    
Basic $ 0.09 $ 0
Diluted $ 0.09 $ 0
Weighted average common shares outstanding:    
Basic 52,564,779 17,650,035
Diluted 52,624,951 17,650,035