XML 44 R33.htm IDEA: XBRL DOCUMENT v3.22.1
Leases (Tables)
3 Months Ended
Mar. 31, 2022
Leases [Abstract]  
Summary of Operating and Finance Leases

The balances for the operating and finance leases where the Company is the lessee are presented as follows within the condensed consolidated balance sheets:

 

 

 

March 31,
2022

 

 

December 31,
2021

 

Operating lease:

 

 

 

 

 

 

Operating lease right-of-use assets

 

$

17,037,892

 

 

$

17,836,756

 

 

 

 

 

 

 

 

Current portion of operating lease obligations

 

 

2,037,520

 

 

 

2,633,236

 

Operating lease obligations, net of current portion

 

 

27,317,015

 

 

 

27,605,739

 

Total operating lease liabilities

 

$

29,354,535

 

 

$

30,238,975

 

 

 

 

 

 

 

 

Finance lease:

 

 

 

 

 

 

Finance right-of-use assets

 

$

783,075

 

 

$

883,076

 

 

 

 

 

 

 

 

Current portion of finance lease obligations

 

 

403,824

 

 

 

413,487

 

Finance lease obligation, net of current portion

 

 

398,578

 

 

 

482,544

 

Total finance lease liabilities

 

$

802,402

 

 

$

896,031

 

Summary of Lease Expense

The components of lease expense are as follows within our condensed consolidated statement of operations:

 

 

 

Three Months Ended March 31,

 

 

 

2022

 

 

2021

 

Operating lease expense:

 

 

 

 

 

 

Operating lease cost(1)

 

$

1,461,355

 

 

$

1,232,708

 

Finance lease expense:

 

 

 

 

 

 

Amortization of leased assets

 

 

112,400

 

 

 

73,915

 

Interest on lease liabilities

 

 

11,588

 

 

 

11,300

 

Total lease expense

 

$

1,585,343

 

 

$

1,317,923

 

 

(1)
Includes short-term leases and variable lease costs, which are immaterial.
Schedule of Lease Terms and Discount Rate

The weighted-average remaining lease term and weighted-average discount rate at March 31, 2022 and December 31, 2021, were as follows:

 

 

 

March 31,
2022

 

 

December 31,
2021

 

Weighted average remaining lease term (years)

 

 

 

 

 

 

Operating leases

 

13.81 years

 

 

13.73 years

 

Finance leases

 

2.16 years

 

 

2.33 years

 

Weighted average discount rate applied

 

 

 

 

 

 

Operating leases

 

 

9.0

%

 

 

9.2

%

Finance leases

 

 

6.1

%

 

 

6.1

%

Summary of Supplemental Cash Flow Information Related to Leases

Supplemental cash flow information related to leases where the Company is the lessee is as follows:

 

 

 

Three Months Ended March 31,

 

 

 

2022

 

 

2021

 

Operating cash outflows from operating leases

 

$

1,546,933

 

 

$

1,863,504

 

Operating cash outflows from finance leases (interest payments)

 

 

11,588

 

 

 

11,300

 

Financing cash outflows from finance leases

 

 

106,025

 

 

 

76,039

 

Leased assets obtained in exchange for finance lease liabilities

 

 

12,399

 

 

 

284,551

 

Leased assets obtained in exchange for operating lease liabilities

 

 

 

 

 

2,913,002

 

 

Summary of Maturities of Operating and Finance Lease Liabilities

As of March 31, 2022, the maturities of the operating and finance lease liabilities are as follows:

 

Period

 

Operating Leases

 

 

Finance Leases

 

April 1, 2022 - March 31, 2023

 

$

4,442,202

 

 

$

438,055

 

April 1, 2023 - March 31, 2024

 

 

3,520,374

 

 

 

291,284

 

April 1, 2024 - March 31, 2025

 

 

3,590,764

 

 

 

88,566

 

April 1, 2025 - March 31, 2026

 

 

3,571,398

 

 

 

51,512

 

April 1, 2026 - March 31, 2027

 

 

3,146,563

 

 

 

 

Thereafter

 

 

34,981,041

 

 

 

 

Total minimum lease payments

 

$

53,252,342

 

 

$

869,417

 

Less: imputed interest

 

 

23,897,807

 

 

 

67,015

 

Total present value of lease liabilities

 

$

29,354,535

 

 

$

802,402

 

Less: current portion

 

 

2,037,520

 

 

 

403,824

 

Long-term portion of lease liabilities

 

$

27,317,015

 

 

$

398,578