XML 42 R31.htm IDEA: XBRL DOCUMENT v3.22.1
Goodwill and Intangible Assets (Tables)
3 Months Ended
Mar. 31, 2022
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of carrying amount of goodwill

The following table sets forth the change in the carrying amount of goodwill during the three months ended March 31, 2022:

 

Balance as of December 31, 2021

 

$

14,440,683

 

Acquisitions

 

 

2,100,358

 

Balance as of March 31, 2022

 

$

16,541,041

 

Schedule of Finite - Lived Intangible Assets

Finite-lived Intangible Assets

Finite-lived intangible assets are as follows:

 

 

 

March 31, 2022

 

 

 

Gross Carrying Value

 

 

Accumulated Amortization

 

 

Net
Carrying Value

 

Customer relationships

 

$

6,500,000

 

 

$

(3,818,750

)

 

$

2,681,250

 

Trade names

 

 

8,640,000

 

 

 

(6,993,334

)

 

 

1,646,666

 

Existing technology/reformulations

 

 

13,407,923

 

 

 

(2,731,257

)

 

 

10,676,666

 

Research and development formulas

 

 

800,000

 

 

 

(800,000

)

 

 

 

License agreements

 

 

8,966,823

 

 

 

(7,228,981

)

 

 

1,737,842

 

 

 

$

38,314,746

 

 

$

(21,572,322

)

 

$

16,742,424

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2021

 

 

 

Gross Carrying Value

 

 

Accumulated Amortization

 

 

Net
Carrying Value

 

Customer relationships

 

$

6,500,000

 

 

$

(3,737,500

)

 

$

2,762,500

 

Trade names

 

 

8,640,000

 

 

 

(6,866,667

)

 

 

1,773,333

 

Existing technology/reformulations

 

 

3,207,923

 

 

 

(2,694,590

)

 

 

513,333

 

Research and development formulas

 

 

800,000

 

 

 

(800,000

)

 

 

 

License agreements

 

 

8,591,822

 

 

 

(7,048,672

)

 

 

1,543,150

 

 

 

$

27,739,745

 

 

$

(21,147,429

)

 

$

6,592,316