XML 22 R5.htm IDEA: XBRL DOCUMENT v3.22.0.1
Consolidated Statements of Convertible Preferred Stock and Stockholders' Equity (Deficit) - USD ($)
Total
Common Stock [Member]
Additional Paid-in Capital [Member]
Accumulated Deficit [Member]
Noncontrolling Interest [Member]
Series E Convertible Preferred Stock [Member]
Series E Convertible Preferred Stock [Member]
Preferred Stock [Member]
Common Class B [Member]
Beginning Balance at Dec. 31, 2019             $ 133,484,531  
Beginning Balance (Share) at Dec. 31, 2019           27,011,500    
Beginning Balance at Dec. 31, 2019 $ (106,917,585) $ 96,427 $ 28,443,614 $ (129,606,619) $ (5,851,007)      
Beginning Balance (Share) at Dec. 31, 2019   9,642,705            
Exercise of common stock warrants 22,221,173 $ 43,370 22,177,803          
Exercise of common stock warrants (in Shares)   4,336,970            
Exercise of stock options 850,681 $ 8,054 842,627          
Exercise of stock options (in Shares)   805,450            
Repurchase of common stock   $ (24,613) 24,613          
Repurchase of common stock (in Shares)   (2,461,295)            
Stock-based compensation 963,205   963,205          
Net income (loss) (3,953,813)     (3,357,746) (596,067)      
Ending Balance at Dec. 31, 2020           $ 133,484,531    
Ending Balance (Share) at Dec. 31, 2020           27,011,500    
Ending Balance at Dec. 31, 2020 (86,836,339) $ 123,238 52,451,862 (132,964,365) (6,447,074)      
Ending Balance (Share) at Dec. 31, 2020   12,323,830            
Common stock issued in exchange for remaining interest in consolidated affiliate       (6,447,074) 6,447,074      
Common stock issued in exchange for remaining interest in consolidated affiliate (in Shares)               6,179,270
Noncontrolling interest in acquired subsidiary 209,592       209,592      
Conversion of all shares of Class B common stock to common stock   $ 61,793 (61,793)          
Conversion of all shares of Class B common stock to common stock (in Shares)   6,179,270           (6,179,270)
Conversion of Series E convertible preferred stock to common stock 133,484,531 $ 270,115 133,214,416     $ (133,484,531)    
Conversion of Series E convertible preferred stock to common stock (in Shares)   27,011,500       (27,011,500)    
Issuance of common stock in September 2021 IPO at $10.00 per share, net of issuance costs of $9,999,748 60,000,252 $ 70,000 59,930,252          
Issuance of common stock in September 2021 IPO at $10.00 per share, net of issuance costs of $9,999,748 (in Shares)   7,000,000            
Exercise of stock options 75,619 $ 396 75,223          
Exercise of stock options (in Shares)   39,614            
Stock-based compensation 4,554,024   4,554,024          
Net income (loss) 6,844,798     7,253,423 (408,625)      
Ending Balance at Dec. 31, 2021 $ 118,332,477 $ 525,542 $ 250,163,984 $ (132,158,016) $ (199,033)      
Ending Balance (Share) at Dec. 31, 2021   52,554,214