QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
(State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification No.) |
Title of each class |
Trading Symbol(s) |
Name of each exchange on which registered | ||
one-half of one Redeemable Warrant |
||||
| Large accelerated filer | ☐ | Accelerated filer | ☐ | |||
Non-accelerated filer |
☒ | Smaller reporting company | ||||
| Emerging growth company | ||||||
Page |
||||
1 |
||||
2 |
||||
3 |
||||
4 |
||||
5 |
||||
19 |
||||
23 |
||||
23 |
||||
23 |
||||
23 |
||||
23 |
||||
24 |
||||
24 |
||||
24 |
||||
24 |
||||
25 |
||||
March 31, 2022 |
December 31, 2021 |
|||||||
| (Unaudited) | ||||||||
| ASSETS |
||||||||
| Current assets |
||||||||
| Cash |
$ | $ | ||||||
| Prepaid expenses |
||||||||
| |
|
|
|
|||||
| Total Current Assets |
||||||||
| Marketable securities held in Trust Account |
||||||||
| |
|
|
|
|||||
| TOTAL ASSETS |
$ |
$ |
||||||
| |
|
|
|
|||||
| LIABILITIES AND STOCKHOLDERS’ DEFICIT |
||||||||
| Current liabilities |
||||||||
| Accrued expenses |
$ | $ | ||||||
| Due to related party |
||||||||
| |
|
|
|
|||||
| Total Current Liabilities |
||||||||
| Warrant liabilities |
||||||||
| Deferred underwriting fee payable |
||||||||
| |
|
|
|
|||||
| Total Liabilities |
||||||||
| |
|
|
|
|||||
| Commitments and Contingencies (Note 6) |
||||||||
| Class A common stock subject to possible redemption, |
||||||||
| Stockholders’ Deficit |
||||||||
| Preferred Stock, $ |
||||||||
| Class A common stock, $ |
||||||||
| Class B common stock, $ |
||||||||
| Additional paid-in capital |
||||||||
| Accumulated deficit |
( |
) | ( |
) | ||||
| |
|
|
|
|||||
| Total Stockholders’ Deficit |
( |
) |
( |
) | ||||
| |
|
|
|
|||||
| TOTAL LIABILITIES, COMMITMENTS AND CONTINGENCIES AND STOCKHOLDERS’ DEFICIT |
$ |
$ |
||||||
| |
|
|
|
|||||
Three Months Ended March 31, 2022 |
For the Period from January 26, 2021 (Inception) through March 31, 2021 |
|||||||
| Operating and formation costs |
$ | $ | ||||||
| |
|
|
|
|||||
| Loss from operations |
( |
) |
( |
) | ||||
| Other income (expense): |
||||||||
| Interest earned on marketable securities held in Trust Account |
||||||||
| Unrealized loss on marketable securities held in Trust Account |
( |
) | ||||||
| Change in fair value of warrant liabilities |
||||||||
| |
|
|
|
|||||
| Total Other income, net |
||||||||
| |
|
|
|
|||||
| Net income (loss) |
$ |
$ |
( |
) | ||||
| |
|
|
|
|||||
| Basic and diluted weighted average shares outstanding, Class A common stock |
||||||||
| |
|
|
|
|||||
| Basic and diluted net income per share, Class A common stock |
$ |
$ | ||||||
| |
|
|
|
|||||
| Basic and diluted weighted average shares outstanding, Class B common stock |
||||||||
| |
|
|
|
|||||
| Basic and diluted net income (loss) per share, Class B common stock |
$ |
$ |
( |
) | ||||
| |
|
|
|
|||||
Class A Common Stock |
Class B Common Stock |
Additional Paid-in |
Accumulated |
Total Stockholders’ |
||||||||||||||||||||||||
Shares |
Amount |
Shares |
Amount |
Capital |
Deficit |
Deficit |
||||||||||||||||||||||
| Balance — December 31, 2021 |
$ |
$ |
$ |
$ |
( |
) |
$ |
( |
) | |||||||||||||||||||
| Net income |
— | — | — | — | — | |||||||||||||||||||||||
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
| Balance – March 31, 2022 |
$ |
$ |
$ | $ |
( |
) |
$ |
( |
) | |||||||||||||||||||
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Class A Common Stock |
Class B Common Stock |
Additional Paid-in |
Accumulated |
Total Stockholders’ |
||||||||||||||||||||||||
Shares |
Amount |
Shares |
Amount |
Capital |
Deficit |
Equity (Deficit) |
||||||||||||||||||||||
| Balance — January 26, 2021 (Inception) |
$ |
$ |
$ |
$ |
$ |
|||||||||||||||||||||||
| Issuance of Class B common stock to Sponsor |
— | — | — | |||||||||||||||||||||||||
| Net loss |
— | — | — | — | — | ( |
) | ( |
) | |||||||||||||||||||
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
| Balance – March 31, 2021 |
$ |
$ |
$ |
$ |
( |
) |
$ |
|||||||||||||||||||||
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Three Months Ended March 31, 2022 |
For the Period from January 26, 2021 (Inception) through March 31, 2021 |
|||||||
Cash Flows from Operating Activities: |
||||||||
Net income (loss) |
$ | $ | ( |
) | ||||
Adjustments to reconcile net income (loss) to net cash used in operating activities: |
||||||||
Change in fair value of warrants liabilities |
( |
) | ||||||
Interest earned on marketable securities held in Trust Account |
( |
) | ||||||
Unrealized loss on marketable securities held in Trust Account |
||||||||
Changes in operating assets and liabilities: |
||||||||
Prepaid expenses |
||||||||
Accrued expenses |
( |
) | ||||||
Due to related party |
( |
) | ||||||
Net cash used in operating activities |
( |
) |
( |
) | ||||
Cash Flows from Financing Activities: |
||||||||
Proceeds from promissory note – related party |
||||||||
Repayment of promissory note – related party |
( |
) | ||||||
Payment of offering costs |
( |
) | ||||||
Net cash provided by financing activities |
||||||||
Net Change in Cash |
( |
) |
||||||
Cash – Beginning of period |
||||||||
Cash – End of period |
$ |
$ |
||||||
Non-Cash investing and financing activities: |
||||||||
Offering costs included in accrued offering costs |
$ | $ | ||||||
Offering costs paid by Sponsor in exchange for the issuance of Founder Shares |
$ | $ | ||||||
Gross proceeds |
$ | |||
Less: |
||||
Proceeds allocated to Public Warrants |
( |
) | ||
Class A common stock issuance costs |
( |
) | ||
Plus: |
||||
Accretion of carrying value to redemption value |
||||
Class A common stock subject to possible redemption |
$ |
|||
Three Months Ended March 31, 2022 |
For the period from January 26, 2021 (inception) Through March 31, 2021 |
|||||||||||||||
Class A |
Class B |
Class A |
Class B |
|||||||||||||
Basic and diluted net income (loss) per common share |
||||||||||||||||
Numerator: |
||||||||||||||||
Allocation of net income (loss), as adjusted |
$ | $ | $ | |
$ | ( |
) | |||||||||
Denominator: |
||||||||||||||||
Basic and diluted weighted average shares outstanding |
||||||||||||||||
Basic and diluted net income (loss) |
$ | $ | $ | $ | ( |
) | ||||||||||
| • | in whole and not in part; |
| • | at a price of $ |
| • | upon not less than |
| • | if, and only if, the last reported sale price of the shares of Class A common stock for any a period ending on the third trading day prior to the date on which the Company sends to the notice of redemption to the warrant holders equals or exceeds $ |
| Level 1: | Quoted prices in active markets for identical assets or liabilities. An active market for an asset or liability is a market in which transactions for the asset or liability occur with sufficient frequency and volume to provide pricing information on an ongoing basis. | |
| Level 2: | Observable inputs other than Level 1 inputs. Examples of Level 2 inputs include quoted prices in active markets for similar assets or liabilities and quoted prices for identical assets or liabilities in markets that are not active. | |
| Level 3: | Unobservable inputs based on our assessment of the assumptions that market participants would use in pricing the asset or liability. | |
Description |
Level |
March 31, 2022 |
Level |
December 31, 2021 |
||||||||||||
| Assets: |
||||||||||||||||
| Marketable securities held in Trust Account |
1 | $ | 1 | $ | ||||||||||||
| Liabilities: |
||||||||||||||||
| Warrant liabilities – Public Warrants |
1 | $ | 1 | $ | ||||||||||||
| Warrant liabilities – Private Placement Warrants |
3 | 3 | ||||||||||||||
March 31, 2022 |
December 31, 2021 |
September 17, 2021 (Initial Measurement) |
||||||||||
| Stock price |
$ | $ | $ | |||||||||
| Exercise price |
$ | $ | $ | |||||||||
| Expected term (in years) |
||||||||||||
| Volatility |
% | % | % | |||||||||
| Risk-free rate |
% | % | % | |||||||||
| Dividend yield |
% | % | % | |||||||||
Private Placement |
Public |
Warrant Liabilities |
||||||||||
| Initial measurement on September 17, 2021 |
$ | $ | $ | |||||||||
| Change in valuation inputs or other assumptions |
( |
) | ( |
) | ( |
) | ||||||
| Transfer to Level 1 |
( |
) | ( |
) | ||||||||
| Change in fair value |
( |
) | ( |
) | ||||||||
| |
|
|
|
|
|
|||||||
| Fair value as of December 31, 2021 |
$ |
$ |
$ |
|||||||||
| Change in fair value |
( |
) | ( |
) | ||||||||
| Fair value as of March 31, 2022 |
$ |
$ |
$ |
|||||||||
| |
|
|
|
|
|
|||||||
| * | Filed herewith. |
| ** | Furnished herewith. |
SIERRA LAKE ACQUISITION CORP. | ||||||
| Date: May 13, 2022 | By: | /s/ Charles Alutto | ||||
| Name: | Charles Alutto | |||||
| Title: | Chief Executive Officer | |||||
| (Principal Executive Officer) | ||||||
| Date: May 13, 2022 | By: | /s/ Robert Ryder | ||||
| Name: | Robert Ryder | |||||
| Title: | Chief Financial Officer | |||||
| (Principal Financial and Accounting Officer) | ||||||