XML 110 R97.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Related Party Transactions (Details)
12 Months Ended
Dec. 15, 2023
USD ($)
Sep. 14, 2023
USD ($)
Dec. 31, 2023
USD ($)
Dec. 31, 2022
USD ($)
Dec. 27, 2023
USD ($)
Nov. 17, 2023
USD ($)
Jun. 30, 2023
Apr. 30, 2023
Oct. 31, 2022
USD ($)
Feb. 25, 2022
USD ($)
Jan. 29, 2021
USD ($)
Related Party Transaction [Line Items]                      
Revenue     $ 315,362,000 $ 320,042,000              
Due from related parties, non-current     0 2,629,000              
Notes Payable to Banks                      
Related Party Transaction [Line Items]                      
Principal amount                 $ 3,756,000    
Interest rate             7.75% 7.75% 6.50%    
Unamortized debt issuance costs     4,000 52,000              
Notes Payable to Banks | Bank #5                      
Related Party Transaction [Line Items]                      
Principal amount     $ 15,871,000                
Interest rate     14.00%                
Unamortized debt issuance costs     $ 879,000                
Related Party                      
Related Party Transaction [Line Items]                      
Accounts payable     0 72,000              
Short term accounts receivable     1,911,000 2,996,000              
Due from related parties, non-current     0 2,629,000              
Short-term notes payable     18,939,000 0              
Term notes           $ 1,800,000       $ 5,280,000 $ 11,900,000
Equity interest acquired   50.00%                  
Non-cash settlement of trade receivables   $ 1,650,000                  
Equity interest distributed to equity holders 1                    
Lease expense per month $ 200,000                    
Debt transferred $ 16,004,000                    
Related Party | Promissory Note | Other Debt Payable                      
Related Party Transaction [Line Items]                      
Principal amount         $ 3,947,000            
Related Party | Related Party Payables                      
Related Party Transaction [Line Items]                      
Increase (decrease) in equity     1,047,000 6,188,000              
Related Party | Related Party Receivables                      
Related Party Transaction [Line Items]                      
Increase (decrease) in equity     (6,114,000) (12,894,000)              
Related Party | Other Debt Payable | Promissory Note                      
Related Party Transaction [Line Items]                      
Interest rate         8.00%            
Related Party | Carolina Air Center, LLC, Crystal Coast Aviation, LLC, and Kinston Jet Center, LLC                      
Related Party Transaction [Line Items]                      
Fuel costs     2,027,000 2,185,000              
Related Party | Kinston Jet Center, LLC, Kinston Jet House, LLC and LGM Auto, LLC                      
Related Party Transaction [Line Items]                      
Rent expense     1,646,000 1,235,000              
Related Party | Consolidated Subsidiary #1                      
Related Party Transaction [Line Items]                      
Notes receivable, current portion     $ 2,433,000                
Related Party | Consolidated Subsidiary #1 | Consolidated Subsidiary #1                      
Related Party Transaction [Line Items]                      
Related party's ownership interest of a consolidated subsidiary     99.00%                
Related Party | Consolidated Subsidiary #2                      
Related Party Transaction [Line Items]                      
Notes receivable, current portion     $ 2,404,000                
Related Party | Consolidated Subsidiary #2 | Consolidated Subsidiary #2                      
Related Party Transaction [Line Items]                      
Related party's ownership interest of a consolidated subsidiary     99.00%                
Related Party | Related Party #1                      
Related Party Transaction [Line Items]                      
Notes receivable, current portion       $ 2,572,000              
Related Party | Related Party #1 | Consolidated Subsidiary #1                      
Related Party Transaction [Line Items]                      
Related party's ownership interest of a consolidated subsidiary       99.00%              
Related Party | Related Party #2                      
Related Party Transaction [Line Items]                      
Notes receivable, current portion       $ 2,545,000              
Related Party | Related Party #2 | Consolidated Subsidiary #2                      
Related Party Transaction [Line Items]                      
Related party's ownership interest of a consolidated subsidiary       99.00%              
Related Party | Supplier Concentration Risk | Cost of Revenue Benchmark                      
Related Party Transaction [Line Items]                      
Percentage of total fuel costs     3.00% 3.00%              
Related Party | Flights | Owners of Subsidiaries and Lessor VIEs                      
Related Party Transaction [Line Items]                      
Revenue     $ 22,279,000 $ 22,468,000              
Related Party | Flights | Related Parties Excluding Owners of Subsidiaries and Lessor VIEs                      
Related Party Transaction [Line Items]                      
Revenue     $ 80,000 $ 15,000