XML 108 R95.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Income Taxes - Income Tax Rate Reconciliation (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Amount    
Loss before income taxes $ (54,738) $ (4,152)
Tax expense at statutory rate (11,495)  
Increases (reductions) in taxes resulting from:    
Loss attributable to redeemable noncontrolling interest (225)  
Change in fair value of warrant liabilities 70  
Change in fair value of derivative liability (955)  
Change in valuation allowance 952  
Unrecognized benefit from LLC flow thru structure 11,667  
Deferred Rate Change 0  
State income taxes, net of federal income tax benefit 0  
Other adjustments, net (14)  
Income tax expense $ 0 $ 0
Tax Rate    
Tax expense at statutory rate 21.00%  
Increases (reductions) in taxes resulting from:    
Loss attributable to redeemable noncontrolling interest 0.40%  
Change in fair value of warrant liabilities (0.10%)  
Change in fair value of derivative liability 1.70%  
Change in valuation allowance (1.70%)  
Unrecognized benefit from LLC flow thru structure (21.30%)  
Deferred Rate Change 0.00%  
State income taxes, net of federal income tax benefit 0.00%  
Other adjustments, net 0.00%  
Income tax expense 0.00%