XML 71 R58.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Merger - Narrative (Details)
12 Months Ended
Dec. 31, 2023
USD ($)
shares
Dec. 27, 2023
USD ($)
business_day
agreement
shares
Dec. 26, 2023
USD ($)
$ / shares
shares
Dec. 31, 2023
USD ($)
Dec. 31, 2022
USD ($)
Oct. 28, 2022
USD ($)
Aug. 01, 2022
USD ($)
May 25, 2021
USD ($)
Schedule of Reverse Recapitalization [Line Items]                
Number of shares called by each warrant (in shares)   1            
Long-term debt | $ $ 193,289,000     $ 193,289,000        
Proceeds from merger | $   $ 8,350,000   $ 8,350,000 $ 0      
Bridge Notes                
Schedule of Reverse Recapitalization [Line Items]                
Long-term debt | $     $ 95,503,000     $ 85,000,000    
Public Warrants                
Schedule of Reverse Recapitalization [Line Items]                
Number of warrants (in shares)   7,066,668            
Private Placement Warrant                
Schedule of Reverse Recapitalization [Line Items]                
Number of warrants (in shares)   4,333,333            
Existing Equityholders                
Schedule of Reverse Recapitalization [Line Items]                
Stock converted (in shares)     60,000,000          
EGA | Public Warrants                
Schedule of Reverse Recapitalization [Line Items]                
Warrants agreed to be exchanged (in shares)     1,694,456          
Warrants exchanged (in shares)   433,332            
Underwriter                
Schedule of Reverse Recapitalization [Line Items]                
Merger, number of agreements entered into to amend terms | agreement   2            
Underwriter | Underwriting Agreement                
Schedule of Reverse Recapitalization [Line Items]                
Merger, payment due at closing | $               $ 7,875,000
Underwriter | Amended Underwriting Agreement                
Schedule of Reverse Recapitalization [Line Items]                
Merger, payment due at closing | $   $ 500,000            
Stock, shares to be issued (in shares)   300,000            
Stock, shares to be issued, maximum number of days following initial filing   5 days            
Merger, provision for additional payment, maximum number of business days registration is not deemed effective | business_day   60            
Underwriter | Letter Agreement                
Schedule of Reverse Recapitalization [Line Items]                
Merger, one-time success fee due at closing | $             $ 1,500,000  
Underwriter | Amended Letter Agreement                
Schedule of Reverse Recapitalization [Line Items]                
Merger, one-time success fee due, maximum number of days after closing   60 days            
Mr. Segrave, Jr.                
Schedule of Reverse Recapitalization [Line Items]                
Common units, redeemed (in shares)   70,000            
Common Class A | Common Stock                
Schedule of Reverse Recapitalization [Line Items]                
Stock transferred during period, shares, non-redemption agreement (in shares)   70,000            
Stock issued for services (in shares)   73,600            
Issuance of Class A common stock upon conversion of Bridge Notes (in shares)   9,550,274            
Common Class A | Common Stock | Third Party                
Schedule of Reverse Recapitalization [Line Items]                
Stock transferred during period, shares, non-redemption agreement (in shares)   70,000            
Common Class A | Common Stock | EGA Sponsor | Private Placement Warrant                
Schedule of Reverse Recapitalization [Line Items]                
Number of warrants (in shares)   4,333,333            
Common Class A | Common Stock | EGA Sponsor | Not Subject to Possible Redemption                
Schedule of Reverse Recapitalization [Line Items]                
Recapitalization exchange ratio   1            
Common Class A | Common Stock | EGA                
Schedule of Reverse Recapitalization [Line Items]                
Stock exchanged (in shares)   75,000            
Common Class A | Common Stock | EGA | Public Warrants                
Schedule of Reverse Recapitalization [Line Items]                
Number of warrants (in shares)   7,066,668 372,780          
Number of shares called by each warrant (in shares)   1            
Common Class A | Common Stock | EGA | Public Warrants | Shares Issued for EGA Public Warrants                
Schedule of Reverse Recapitalization [Line Items]                
Stock acquired (in shares)   95,333            
Common Class A | Common Stock | EGA | Private Placement Warrant                
Schedule of Reverse Recapitalization [Line Items]                
Number of shares called by each warrant (in shares)   1            
Common Class A | Common Stock | Underwriter                
Schedule of Reverse Recapitalization [Line Items]                
Purchase of stock, reimbursement received | $   $ 800,000            
Common Class A | Common Stock | Underwriter | Amended Underwriting Agreement                
Schedule of Reverse Recapitalization [Line Items]                
Reverse recapitalization, contingent consideration, equity (in shares)   50,000            
Common Class A | Common Stock | Underwriter | Public Stockholder                
Schedule of Reverse Recapitalization [Line Items]                
Stock sold (in shares) 75,000   75,000          
Stock, redemption reversed (in shares)     75,000          
Stock sold, consideration received | $     $ 818,000          
Stock sold, price per share (in dollars per share) | $ / shares     $ 10.90          
Common Class A | Common Stock | Investor | Mr. Segrave, Jr.                
Schedule of Reverse Recapitalization [Line Items]                
Stock transferred during period, shares, non-redemption agreement (in shares)   70,000            
Common Class A | Common Stock | Affiliates and Non-Affiliates of EGA Sponsor | Shares Issued for Bridge Notes                
Schedule of Reverse Recapitalization [Line Items]                
Issuance of Class A common stock upon conversion of Bridge Notes (in shares)   9,550,274            
Common Class B | Common Stock                
Schedule of Reverse Recapitalization [Line Items]                
Stock transferred during period, shares, non-redemption agreement (in shares)   (70,000)            
Stock cancelled during period, shares, non-redemption agreement   70,000            
Common Class B | Common Stock | Existing Equityholders                
Schedule of Reverse Recapitalization [Line Items]                
Stock converted (in shares)   60,000,000            
Common Class B | Common Stock | EGA Sponsor                
Schedule of Reverse Recapitalization [Line Items]                
Recapitalization exchange ratio   1            
Common Class B | Common Stock | EGA Sponsor | Shares Issued for EGA Stock                
Schedule of Reverse Recapitalization [Line Items]                
Stock acquired (in shares)   1,000            
EGA Common Class A | Common Stock | EGA | Private Placement Warrant                
Schedule of Reverse Recapitalization [Line Items]                
Number of shares called by each warrant (in shares)     1