XML 63 R50.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Debt (Tables)
12 Months Ended
Dec. 31, 2023
Debt Disclosure [Abstract]  
Schedule of Outstanding Short-Term Notes Payable
The components of the Company’s outstanding Short-term notes payable consisted of the following:
Weighted
average
interest rates
December 31,
2023
December 31,
2022
Short-term notes payable
Bank 27.5 %14,400 3,756 
Less: Unamortized debt issuance costs(4)(52)
Total short-term notes payable$14,396 $3,704 
Schedule of Long-Term Debt
The components of the Company’s outstanding long-term debt consisted of the following:
Interest Rates
Amounts
Maturity Dates
December 31, 2023December 31, 2022December 31, 2023December 31, 2022December 31, 2023December 31, 2022
Long-term notes payable with banks for the purchase of aircrafts
Bank 1
4.0% - 7.3%
4.0% - 5.5%
$13,589 $24,275 
Aug 2025 - Feb 2027
Aug 2023 - Sep 2026
Bank 2
4.0% - 7.8%
4.0% - 6.3%
13,769 15,518 
Dec 2025 - Jun 2028
Jun 2023 - Nov 2027
Bank 3
3.5% Fixed - 2.3% + SOFR**
3.5% Fixed - 2.2% + LIBOR†
7,705 8,721 
Jan 2024 - Oct 2026
Apr 2023 - Oct 2026
Bank 4
2.9% + SOFR**
2.8% + LIBOR†
4,082 4,440 
Sep 2024 - Dec 2024
Sep 2024 - Dec 2024
Bank 5
5.3% - 6.0%*
5.3% - 6.0% + LIBOR* †
3,759 4,204 
Jul 2030 - Sep 2030
Jul 2030 - Sep 2030
Bank 67.7%5.4%1,843 2,114 Jan 2030Jan 2024
Bank 74.0%4.0%1,061 1,320 Sep 2027Sep 2027
Long-term notes payable with financial institutions for the purchase of aircrafts
Financial Institution 1
0.25% + Schwab Loan Rate
5.3%3,290 3,650 Dec 2027Dec 2027
Financial Institution 2
3.6% - 7.0%
3.6% - 7.0%
8,435 17,882 
Nov 2026 - May 2027
Mar 2026 - Jun 2027
Financial Institution 3
9.0% - 9.5%
n/a22,612 — 
Sep 2033 - Dec 2033
n/a
Credit facilities with financial institutions

Financial Institution 4
1.3% + SOFR** - 2.8% + SOFR**
2.3% + LIBOR † - 2.8% + SOFR**
72,688 32,153 See disclosure
below
See disclosure below
Bridge Notesn/a10.0%n/a86,816 See disclosure
below
See disclosure below
Other long-term debt payable
EID loanSee disclosure belowSee disclosure below116 122 See disclosure
below
See disclosure below
Long-term debt from VIEs40,491 46,403 
Total Long-term notes payable193,440 247,618 
Less: Unamortized debt issuance costs and debt discount(151)(1,717)
Less: current portion(26,471)(23,581)
Long-term notes payable, non-current portion$166,818 $222,320 
*The payment terms dictate that the Note shall bear interest at a rate equal to the Prime Rate plus 275 basis points with an initial interest rate set at 6% based on the Prime Rate and Loan Spread at the time of the agreement. The interest rate is to be adjusted every 5 years and be based on the Prime Rate published as of the date plus the Loan Spread.
LIBOR is defined as the "London Interbank Offer Rate".
**SOFR is defined as “Secured Overnight Financing Rate” .
Schedule of Contractual Principal Payments
The table below presents the Company’s contractual principal payments (not including debt issuance costs) as of December 31, 2023 under then-outstanding long-term debt agreements in each of the next five calendar years (does not include VIE loans):
Fiscal yearAmount
2024$23,408 
202575,500 
202621,309 
202712,719 
20282,528 
Thereafter17,485 
152,949 
Long-term notes payable from VIE40,491 
Debt issuance costs(151)
Total long-term notes payable$193,289