XML 68 R4.htm IDEA: XBRL DOCUMENT v3.21.2
Condensed Consolidated Statements of Operations - USD ($)
3 Months Ended 4 Months Ended 5 Months Ended 6 Months Ended 12 Months Ended
Feb. 04, 2021
Jun. 30, 2021
Dec. 31, 2019
Jun. 30, 2021
Jun. 30, 2021
Jun. 30, 2020
Dec. 31, 2020
General and administrative costs $ 751 $ 150,886   $ 151,637      
Franchise tax expenses   48,768   84,434      
Loss from operations   (199,654)   (236,071)      
Other income (expenses):              
Offering costs associated with derivative warrant liabilities   (1,042,104)   (1,042,104)      
Change in fair value of derivative warrant liabilities   (15,356,267)   (15,356,267)      
Income from investments held in Trust Account   7,459   7,459      
Loss upon issuance of private placement warrants   (15,213,332)   (15,213,332)      
Total other income (expenses)   (31,604,244)   (31,604,244)      
Net loss $ (751) (31,803,898)   (31,840,315)      
Weighted average shares outstanding, basic and diluted (in Shares) [1],[2] 12,000,000            
Operating expenses:              
Basic and diluted net income/loss per share (in Dollars per share) $ 0.00            
EQRx, INC. [Member]              
General and administrative costs     $ 3,481,000   $ 23,505,000 $ 10,316,000 $ 25,689,000
Loss from operations     (4,626,000)   (61,598,000) (15,601,000) (250,080,000)
Other income (expenses):              
Change in fair value of convertible promissory notes     (3,882,000)      
Interest income       163,000 56,000 97,000
Other income         92,000  
Total other income (expenses)     (3,882,000)   255,000 56,000 97,000
Net loss and comprehensive loss     (8,508,000)   (61,343,000) (15,545,000) (249,983,000)
Net loss     $ (8,508,000)   $ (61,343,000) $ (15,545,000) $ (249,983,000)
Weighted average shares outstanding, basic and diluted (in Shares)     4,264,435   36,504,031 22,259,716 25,486,021
Operating expenses:              
Basic and diluted net income/loss per share (in Dollars per share)     $ (2.00)   $ (1.68) $ (0.70) $ (9.81)
Operating expenses:              
Research and development     $ 1,145,000   $ 38,093,000 $ 5,285,000 $ 224,391,000
Total operating expenses     $ 4,626,000   $ 61,598,000 $ 15,601,000 $ 250,080,000
Class A Common Stock              
Other income (expenses):              
Income from investments held in Trust Account   7,459   7,459      
Net loss and comprehensive loss          
Weighted average shares outstanding, basic and diluted (in Shares)   55,200,000   55,200,000      
Operating expenses:              
Basic and diluted net income/loss per share (in Dollars per share)   $ 0.00   $ 0.00      
Class B Common Stock              
Other income (expenses):              
Net loss and comprehensive loss   $ (31,803,898)   $ (31,840,315)      
Weighted average shares outstanding, basic and diluted (in Shares)   13,641,758   13,016,327      
Operating expenses:              
Basic and diluted net income/loss per share (in Dollars per share)   $ (2.33)   $ (2.45)      
[1] The shares and the associated amounts have been retroactively restated to reflect a 1:1.2 stock split of Class B common stock on April 6, 2021, resulting in an aggregate of 13,800,000 shares of Class B common stock outstanding (see Note 5).
[2] This number excludes an aggregate of up to 1,800,000 Class B common stock subject to forfeiture by the Sponsor if the over-allotment option is not exercised in full or in part by the underwriters (see Note 5).