XML 98 R34.htm IDEA: XBRL DOCUMENT v3.21.2
Fair Value Measurements (Tables)
5 Months Ended 6 Months Ended 12 Months Ended
Jun. 30, 2021
Jun. 30, 2021
Dec. 31, 2020
Fair Value Measurements (Tables) [Line Items]      
Schedule of assets that are measured at fair value on a recurring basis

Description

 

Quoted
Prices in
Active
Markets
(Level 1)

 

Significant
Other
Observable
Inputs
(Level 2)

 

Significant
Other
Unobservable
Inputs
(Level 3)

Assets: Investments in Trust Account

 

 

   

 

   

 

 

U.S. Treasury securities

 

$

552,007,459

 

$

—

 

$

—

Derivative Warrant Liabilities:

 

 

   

 

   

 

 

Public Warrants

 

$

28,483,200

 

$

—

 

$

—

Private Placement Warrants

 

$

—

 

$

—

 

$

33,121,599

   
Schedule of provides quantitative information regarding Level 3 fair value measurements
 

Initial Fair
Value

 

As of
June 30,
2021

Exercise price

 

$

11.50  

 

$

11.50  

Unit price

 

$

10.00  

 

$

10.32  

Volatility

 

 

23.7% – 41.0%

 

 

31.9% – 42.0%

Term (years)

 

 

5.98  

 

 

5.75  

Risk-free rate

 

 

1.09%

 

 

0.99%

Dividend yield

 

 

0.0%

 

 

0.0%

   
Schedule of derivative warrant liabilities

Derivative warrant liabilities at January 25, 2021 (inception)

 

$

—

 

Level 3 Warrant liabilities at March 31, 2021

 

 

—

 

Issuance of Public and Private Warrants

 

 

46,248,532

 

Transfer of Public Warrants to Level 1

 

 

(17,995,200

)

Change in fair value of warrant liabilities

 

 

4,868,267

 

Level 3 Warrant liabilities at June 30, 2021

 

 

33,121,599

 

   
EQRx, INC. [Member]      
Fair Value Measurements (Tables) [Line Items]      
Schedule of assets that are measured at fair value on a recurring basis  
 

June 30, 2021

   

Amortized
Costs

 

Gross
Unrealized
Gain

 

Gross
Unrealized
Loss

 

Aggregate
Fair Value

 

Fair
Value
Level

Financial assets

 

 

   

 

   

 

   

 

     

Cash equivalents:

 

 

   

 

   

 

   

 

     

Money market funds

 

$

144,347

 

$

—

 

$

—

 

$

144,347

 

Level 1

Commercial paper (due within 90 days)

 

 

353,765

 

 

—

 

 

—

 

 

353,765

 

Level 2

Total financial assets

 

$

498,112

 

$

—

 

$

—

 

$

498,112

   
 

December 31, 2020

   

Amortized
Costs

 

Gross
Unrealized
Gain

 

Gross
Unrealized
Loss

 

Aggregate
Fair Value

 

Fair
Value
Level

Financial assets

 

 

   

 

   

 

   

 

     

Cash equivalents:

 

 

   

 

   

 

   

 

     

Money market funds

 

$

361,087

 

$

—

 

$

—

 

$

361,087

 

Level 1

Commercial bonds (due within 90 days)

 

 

32,059

 

 

—

 

 

—

 

 

32,059

 

Level 2

Commercial paper (due within 90 days)

 

 

94,536

 

 

—

 

 

—

 

 

94,536

 

Level 2

Total financial assets

 

$

487,682

 

$

—

 

$

—

 

$

487,682

   
 
Schedule of provides quantitative information regarding Level 3 fair value measurements  
 

Six Months Ended June 30,

   

2021

 

2020

Risk-free interest rate

 

0.91

%

 

0.43

%

Volatility

 

65

%

 

67

%

Dividend yield

 

0.00

%

 

0.00

%

Expected term (years)

 

6.0

 

 

5.9

 

 

Year Ended
December 31,
2020

Risk-free interest rate

 

0.42

%

Volatility

 

66

%

Dividend yield

 

0.00

%

Expected term (years)

 

6.02