XML 67 R58.htm IDEA: XBRL DOCUMENT v3.23.3
Fair Value - Financial Assets and Liabilities (Details) - USD ($)
$ in Thousands
Jun. 30, 2023
Dec. 31, 2022
Liabilities:    
Warrants $ 8,422 $ 4,108
Brookfield SAFE liability   50,000
AM SAFE liability 0 28,986
Fair Value, Recurring    
Assets:    
Cash equivalents 31,665 523
Total assets 31,665  
Liabilities:    
FPA Put Option liability 26,743  
Fixed Maturity Consideration 6,737  
Warrants   2,119
Brookfield SAFE liability 34,150 50,000
AM SAFE liability   28,986
Total liabilities 76,052 83,094
Fair Value, Recurring | Private placement warrants    
Liabilities:    
Warrants 5,347  
Fair Value, Recurring | Public warrants    
Liabilities:    
Warrants 3,075  
Fair Value, Recurring | AM SAFE warrant    
Liabilities:    
Warrants   1,989
Fair Value, Recurring | Level 1    
Assets:    
Cash equivalents 31,665 523
Total assets 31,665  
Liabilities:    
FPA Put Option liability 0  
Fixed Maturity Consideration 0  
Warrants   0
Brookfield SAFE liability 0 0
AM SAFE liability   0
Total liabilities 3,075 0
Fair Value, Recurring | Level 1 | Private placement warrants    
Liabilities:    
Warrants 0  
Fair Value, Recurring | Level 1 | Public warrants    
Liabilities:    
Warrants 3,075  
Fair Value, Recurring | Level 1 | AM SAFE warrant    
Liabilities:    
Warrants   0
Fair Value, Recurring | Level 2    
Assets:    
Cash equivalents 0 0
Total assets 0  
Liabilities:    
FPA Put Option liability 0  
Fixed Maturity Consideration 0  
Warrants   0
Brookfield SAFE liability 0 0
AM SAFE liability   0
Total liabilities 0 0
Fair Value, Recurring | Level 2 | Private placement warrants    
Liabilities:    
Warrants 0  
Fair Value, Recurring | Level 2 | Public warrants    
Liabilities:    
Warrants 0  
Fair Value, Recurring | Level 2 | AM SAFE warrant    
Liabilities:    
Warrants   0
Fair Value, Recurring | Level 3    
Assets:    
Cash equivalents 0 0
Total assets 0  
Liabilities:    
FPA Put Option liability 26,743  
Fixed Maturity Consideration 6,737  
Warrants   2,119
Brookfield SAFE liability 34,150 50,000
AM SAFE liability   28,986
Total liabilities 72,977 83,094
Fair Value, Recurring | Level 3 | Private placement warrants    
Liabilities:    
Warrants 5,347  
Fair Value, Recurring | Level 3 | Public warrants    
Liabilities:    
Warrants $ 0  
Fair Value, Recurring | Level 3 | AM SAFE warrant    
Liabilities:    
Warrants   $ 1,989