XML 14 R5.htm IDEA: XBRL DOCUMENT v3.23.3
CONSOLIDATED STATEMENTS OF CHANGES IN REDEEMABLE CONVERTIBLE PREFERRED STOCK AND SHAREHOLDERS’ EQUITY (DEFICIT) - USD ($)
$ in Thousands
Total
Previously Reported
Revision of Prior Period, Adjustment
Common Stock Outstanding
Common Stock Outstanding
Previously Reported
Common Stock Outstanding
Revision of Prior Period, Adjustment
Additional Paid-in Capital
Additional Paid-in Capital
Previously Reported
Additional Paid-in Capital
Revision of Prior Period, Adjustment
Accumulated Deficit
Accumulated Deficit
Previously Reported
Accumulated Other Comprehensive Income
Accumulated Other Comprehensive Income
Previously Reported
Beginning balance, Redeemable Convertible Preferred Stock (in shares) at Dec. 31, 2021 129,148,393 29,521,810 99,626,583                    
Beginning balance, temporary equity at Dec. 31, 2021 $ 480,631 $ 480,631                      
Ending balance, Redeemable Convertible Preferred Stock (in shares) at Mar. 31, 2022 129,148,393                        
Ending balance, temporary equity at Mar. 31, 2022 $ 480,631                        
Beginning balance, Common stock, shares outstanding (in shares) at Dec. 31, 2021       9,217,160 2,106,934 7,110,226              
Balance at the beginning at Dec. 31, 2021 (354,917) $ (354,917) $ 0 $ 1 $ 0 $ 1 $ 21,710 $ 21,711 $ (1) $ (379,889) $ (379,889) $ 3,261 $ 3,261
Increase (Decrease) in Stockholders' Equity [Roll Forward]                          
Stock-based compensation expense 738           738            
Net loss (16,778)                 (16,778)      
Issuance of common stock upon exercise of options (in shares)       5,031                  
Issuance of common stock upon exercise of options 7           7            
Foreign currency translation (28)                     (28)  
Ending balance, Common stock, shares outstanding (in shares) at Mar. 31, 2022       9,222,191                  
Balance at the end at Mar. 31, 2022 $ (370,978)     $ 1     22,455     (396,667)   3,233  
Beginning balance, Redeemable Convertible Preferred Stock (in shares) at Dec. 31, 2021 129,148,393 29,521,810 99,626,583                    
Beginning balance, temporary equity at Dec. 31, 2021 $ 480,631 $ 480,631                      
Ending balance, Redeemable Convertible Preferred Stock (in shares) at Jun. 30, 2022 129,148,393                        
Ending balance, temporary equity at Jun. 30, 2022 $ 480,631                        
Beginning balance, Common stock, shares outstanding (in shares) at Dec. 31, 2021       9,217,160 2,106,934 7,110,226              
Balance at the beginning at Dec. 31, 2021 (354,917) $ (354,917) $ 0 $ 1 $ 0 $ 1 21,710 21,711 (1) (379,889) (379,889) 3,261 3,261
Increase (Decrease) in Stockholders' Equity [Roll Forward]                          
Net loss (32,707)                        
Ending balance, Common stock, shares outstanding (in shares) at Jun. 30, 2022       9,222,462                  
Balance at the end at Jun. 30, 2022 $ (386,586)     $ 1     23,131     (412,596)   2,878  
Beginning balance, Redeemable Convertible Preferred Stock (in shares) at Mar. 31, 2022 129,148,393                        
Beginning balance, temporary equity at Mar. 31, 2022 $ 480,631                        
Ending balance, Redeemable Convertible Preferred Stock (in shares) at Jun. 30, 2022 129,148,393                        
Ending balance, temporary equity at Jun. 30, 2022 $ 480,631                        
Beginning balance, Common stock, shares outstanding (in shares) at Mar. 31, 2022       9,222,191                  
Balance at the beginning at Mar. 31, 2022 (370,978)     $ 1     22,455     (396,667)   3,233  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                          
Stock-based compensation expense 676           676            
Net loss (15,929)                 (15,929)      
Issuance of common stock upon exercise of options (in shares)       271                  
Issuance of common stock upon exercise of options 0           0            
Foreign currency translation (355)                     (355)  
Ending balance, Common stock, shares outstanding (in shares) at Jun. 30, 2022       9,222,462                  
Balance at the end at Jun. 30, 2022 $ (386,586)     $ 1     23,131     (412,596)   2,878  
Beginning balance, Redeemable Convertible Preferred Stock (in shares) at Dec. 31, 2022 129,148,393 29,521,810 99,626,583                    
Beginning balance, temporary equity at Dec. 31, 2022 $ 480,631 $ 480,631                      
Increase (Decrease) in Temporary Equity [Roll Forward]                          
Exercise of a warrant, Series C and D Preferred Stock (in shares) 594,309                        
Exercise of a warrant, Series C and D Preferred Stock $ 5,890                        
In-kind payment of preferred dividend $ 241,529                        
Conversion of preferred stock into common stock (in shares) (129,742,702)                        
Conversion of preferred stock into common stock $ (728,050)                        
Ending balance, Redeemable Convertible Preferred Stock (in shares) at Mar. 31, 2023 0                        
Ending balance, temporary equity at Mar. 31, 2023 $ 0                        
Beginning balance, Common stock, shares outstanding (in shares) at Dec. 31, 2022 10,422,051     10,422,051 2,382,358 8,039,693              
Balance at the beginning at Dec. 31, 2022 $ (428,722) (428,722) $ 0 $ 1 $ 0 $ 1 24,782 24,783 (1) (456,245) (456,245) 2,740 2,740
Increase (Decrease) in Stockholders' Equity [Roll Forward]                          
Stock-based compensation expense 3,505           3,505            
RSA vesting (in shares)       2,535,825                  
Repurchase of equity instruments (in shares)       (771,141)                  
Repurchase of equity instruments (7,650)           (7,650)            
Net loss (63,312)                 (63,312)      
Issuance of common stock upon exercise of options (in shares)       470,843                  
Issuance of common stock upon exercise of options 746           746            
In-kind payment of preferred dividend (241,529)                 (241,529)      
Conversion of preferred stock into common stock (in shares)       153,895,644                  
Conversion of preferred stock into common stock 728,050     $ 15     728,035            
Recapitalization, net of transaction expenses (Note 3) (in shares)       28,898,374                  
Recapitalization, net of transaction expenses (Note 3) 236,973     $ 3     236,970            
Forward Purchase Agreement prepayment (60,547)           (60,547)            
Reclassification of warrants to equity 1,800           1,800            
Foreign currency translation (49)                     (49)  
Ending balance, Common stock, shares outstanding (in shares) at Mar. 31, 2023       195,451,596                  
Balance at the end at Mar. 31, 2023 $ 169,265 $ 229,812   $ 19     927,641     (761,086)   2,691  
Beginning balance, Redeemable Convertible Preferred Stock (in shares) at Dec. 31, 2022 129,148,393 29,521,810 99,626,583                    
Beginning balance, temporary equity at Dec. 31, 2022 $ 480,631 $ 480,631                      
Ending balance, Redeemable Convertible Preferred Stock (in shares) at Jun. 30, 2023 0                        
Ending balance, temporary equity at Jun. 30, 2023 $ 0                        
Beginning balance, Common stock, shares outstanding (in shares) at Dec. 31, 2022 10,422,051     10,422,051 2,382,358 8,039,693              
Balance at the beginning at Dec. 31, 2022 $ (428,722) (428,722) $ 0 $ 1 $ 0 $ 1 24,782 $ 24,783 $ (1) (456,245) $ (456,245) 2,740 $ 2,740
Increase (Decrease) in Stockholders' Equity [Roll Forward]                          
Net loss $ (90,098)                        
Issuance of common stock upon exercise of options (in shares) 699,000                        
Ending balance, Common stock, shares outstanding (in shares) at Jun. 30, 2023       195,674,502                  
Balance at the end at Jun. 30, 2023 $ 151,091 211,638   $ 19     936,157     (787,872)   2,787  
Beginning balance, Redeemable Convertible Preferred Stock (in shares) at Mar. 31, 2023 0                        
Beginning balance, temporary equity at Mar. 31, 2023 $ 0                        
Ending balance, Redeemable Convertible Preferred Stock (in shares) at Jun. 30, 2023 0                        
Ending balance, temporary equity at Jun. 30, 2023 $ 0                        
Beginning balance, Common stock, shares outstanding (in shares) at Mar. 31, 2023       195,451,596                  
Balance at the beginning at Mar. 31, 2023 169,265 229,812   $ 19     927,641     (761,086)   2,691  
Increase (Decrease) in Stockholders' Equity [Roll Forward]                          
Stock-based compensation expense 5,122           5,122            
Net loss (26,786)                 (26,786)      
Issuance of common stock upon exercise of options (in shares)       222,906                  
Issuance of common stock upon exercise of options 331           331            
Forward Purchase Agreement prepayment (60,547) 0                      
Reclassification of warrants to equity 3,063           3,063            
Foreign currency translation 96                     96  
Ending balance, Common stock, shares outstanding (in shares) at Jun. 30, 2023       195,674,502                  
Balance at the end at Jun. 30, 2023 $ 151,091 $ 211,638   $ 19     $ 936,157     $ (787,872)   $ 2,787