XML 22 R5.htm IDEA: XBRL DOCUMENT v3.23.1
CONSOLIDATED STATEMENTS OF CHANGES IN REDEEMABLE CONVERTIBLE PREFERRED STOCK AND SHAREHOLDERS’ EQUITY (DEFICIT) - USD ($)
$ in Thousands
Total
Adjusted Balance, After Ratio Conversion
Previously Reported
Revision of Prior Period, Adjustment
Common Stock Outstanding
Common Stock Outstanding
Adjusted Balance, After Ratio Conversion
Common Stock Outstanding
Previously Reported
Common Stock Outstanding
Revision of Prior Period, Adjustment
Additional Paid-in Capital
Additional Paid-in Capital
Adjusted Balance, After Ratio Conversion
Additional Paid-in Capital
Previously Reported
Additional Paid-in Capital
Revision of Prior Period, Adjustment
Accumulated Deficit
Accumulated Deficit
Adjusted Balance, After Ratio Conversion
Accumulated Deficit
Previously Reported
Accumulated Deficit
Revision of Prior Period, Adjustment
Accumulated Other Comprehensive Income
Accumulated Other Comprehensive Income
Adjusted Balance, After Ratio Conversion
Accumulated Other Comprehensive Income
Previously Reported
Accumulated Other Comprehensive Income
Revision of Prior Period, Adjustment
Beginning balance, Redeemable Convertible Preferred Stock (in shares) at Dec. 31, 2020 112,558,444   25,729,542 86,828,902                                
Beginning balance, temporary equity at Dec. 31, 2020 $ 394,408   $ 394,408 $ 0                                
Increase (Decrease) in Temporary Equity [Roll Forward]                                        
Exercise of warrants (in shares) 691,453                                      
Exercise of a warrant, Series C and D Preferred Stock $ 3,150                                      
Ending balance, Redeemable Convertible Preferred Stock (in shares) at Dec. 31, 2021 129,148,393 129,148,393 29,521,810 99,626,583                                
Ending balance, temporary equity at Dec. 31, 2021 $ 480,631 $ 480,631 $ 480,631 $ 0                                
Beginning balance, Common stock, shares outstanding (in shares) at Dec. 31, 2020         7,246,285   1,656,415 5,589,870                        
Balance at the beginning at Dec. 31, 2020 (311,216)   (311,216) 0 $ 1   $ 0 $ 1 $ 18,817   $ 18,818 $ (1) $ (333,200)   $ (333,200) $ 0 $ 3,166   $ 3,166 $ 0
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                        
Stock-based compensation expense 2,531               2,531                      
Repurchase of equity instruments (396)               (396)                      
Net loss (46,689)                       (46,689)              
Issuance of common stock upon exercise of options (in shares)         1,970,875                              
Issuance of common stock upon exercise of options 758               758                      
Foreign currency translation adjustments $ 95                               95      
Ending balance, Common stock, shares outstanding (in shares) at Dec. 31, 2021 9,217,160       9,217,160 9,217,160 2,106,934 7,110,226                        
Balance at the end at Dec. 31, 2021 $ (354,917) $ (354,917) $ (354,917) $ 0 $ 1 $ 1 $ 0 $ 1 21,710 $ 21,710 21,711 (1) (379,889) $ (379,889) (379,889) 0 3,261 $ 3,261 3,261 0
Ending balance, Redeemable Convertible Preferred Stock (in shares) at Mar. 31, 2022 129,148,393                                      
Ending balance, temporary equity at Mar. 31, 2022 $ 480,631                                      
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                        
Stock-based compensation expense 738               738                      
Net loss (16,778)                       (16,778)              
Issuance of common stock upon exercise of options (in shares)         5,031                              
Issuance of common stock upon exercise of options 7               7                      
Foreign currency translation adjustments (28)                               (28)      
Ending balance, Common stock, shares outstanding (in shares) at Mar. 31, 2022         9,222,191                              
Balance at the end at Mar. 31, 2022 $ (370,978)       $ 1       22,455       (396,667)       3,233      
Beginning balance, Redeemable Convertible Preferred Stock (in shares) at Dec. 31, 2021 129,148,393 129,148,393 29,521,810 99,626,583                                
Beginning balance, temporary equity at Dec. 31, 2021 $ 480,631 $ 480,631 $ 480,631 $ 0                                
Ending balance, Redeemable Convertible Preferred Stock (in shares) at Dec. 31, 2022 129,148,393 129,148,393 29,521,810 99,626,583                                
Ending balance, temporary equity at Dec. 31, 2022 $ 480,631 $ 480,631 $ 480,631 $ 0                                
Beginning balance, Common stock, shares outstanding (in shares) at Dec. 31, 2021 9,217,160       9,217,160 9,217,160 2,106,934 7,110,226                        
Balance at the beginning at Dec. 31, 2021 $ (354,917) $ (354,917) (354,917) 0 $ 1 $ 1 $ 0 $ 1 21,710 21,710 21,711 (1) (379,889) (379,889) (379,889) 0 3,261 3,261 3,261 0
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                        
Stock-based compensation expense 2,527               2,527                      
Repurchase of equity instruments (649)               (649)                      
Net loss $ (76,356)                       (76,356)              
Issuance of common stock upon exercise of options (in shares) 1,968,000       1,204,891                              
Issuance of common stock upon exercise of options $ 1,194               1,194                      
Foreign currency translation adjustments $ (1,449)                               (1,449)      
Ending balance, Common stock, shares outstanding (in shares) at Dec. 31, 2022 10,422,051 10,422,051     10,422,051 10,422,051 2,382,358 8,039,693                        
Balance at the end at Dec. 31, 2022 $ (428,722) $ (428,722) $ (428,722) $ 0 $ 1 $ 1 $ 0 $ 1 24,782 $ 24,782 $ 24,783 $ (1) (456,245) $ (456,245) $ (456,245) $ 0 2,740 $ 2,740 $ 2,740 $ 0
Increase (Decrease) in Temporary Equity [Roll Forward]                                        
Exercise of warrants (in shares) 594,309                                      
Exercise of a warrant, Series C and D Preferred Stock $ 5,890                                      
In-kind payment of preferred dividend $ 241,529                                      
Conversion of preferred stock into common stock (in shares) (129,742,702)                                      
Conversion of preferred stock into common stock $ (728,050)                                      
Ending balance, Redeemable Convertible Preferred Stock (in shares) at Mar. 31, 2023 0                                      
Ending balance, temporary equity at Mar. 31, 2023 $ 0                                      
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                        
Stock-based compensation expense 3,505               3,505                      
RSA vesting (in shares)         2,535,825                              
Repurchase of equity instruments (in shares)         (771,141)                              
Repurchase of equity instruments (7,650)               (7,650)                      
Net loss $ (63,312)                       (63,312)              
Issuance of common stock upon exercise of options (in shares) 472,000       470,843                              
Issuance of common stock upon exercise of options $ 746               746                      
In-kind payment of preferred dividend (241,529)                       (241,529)              
Issuance of Class B common stock to Sponsor (in shares)         153,895,644                              
Conversion of preferred stock into common stock 728,050       $ 15       728,035                      
Recapitalization, net of transaction expenses (in shares)         28,898,374                              
Recapitalization, net of transaction expenses (Note 3) 236,973       $ 3       236,970                      
Reclassification of warrants to equity 1,800               1,800                      
Foreign currency translation adjustments $ (49)                               (49)      
Ending balance, Common stock, shares outstanding (in shares) at Mar. 31, 2023 195,451,596       195,451,596                              
Balance at the end at Mar. 31, 2023 $ 229,812       $ 19       $ 988,188       $ (761,086)       $ 2,691