XML 17 R4.htm IDEA: XBRL DOCUMENT v3.25.3
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Income Statement [Abstract]    
Revenue ( $1,300 and $1,978 from related parties, respectively) $ 3,876 $ 5,683
Cost of revenue 3,241 4,582
Gross profit 635 1,101
Operating expenses:    
Sales and marketing ($2,783 and $2,783 from related parties, respectively) 7,120 5,885
Research and development 4,420 5,915
General and administrative 12,141 7,409
Total operating expenses 23,681 19,209
Loss from operations (23,046) (18,108)
Other income (expense):    
Interest expense (962)
Extinguishment of senior notes (6,864)
Loss on issuance of forward purchase agreement derivative liability (4,935)
Change in fair value of forward purchase agreement derivative liability 2,499
Change in fair value and loss on issuance of notes (9,776) (4,779)
Other income (expense), net (1,903) 37
Total other expense, net (15,077) (11,606)
Net loss before income taxes (38,123) (29,714)
Provision for income taxes (20) (20)
Net loss $ (38,143) $ (29,734)
Net loss per share attributable to common stockholders, basic $ (1.30) $ (5.82)
Net loss per share attributable to common stockholders, diluted $ (1.30) $ (5.82)
Foreign currency translation adjustment $ (60) $ (24)
Comprehensive loss $ (38,203) $ (29,758)