XML 83 R71.htm IDEA: XBRL DOCUMENT v3.26.1
SEGMENT REPORT (Details 1) - USD ($)
12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Environmental Services $ 4,850,358 $ 686,230
Fee Income 9,558 30,859
Rental Income 90,000 90,000
Revenues 4,949,916 807,089
Cost of Revenue (4,145,139) (22,699)
Gross Profit 804,777 784,390
Intangibles Amortization Expense 56,846 56,846
Depreciation Expense 1,586 1,586
General and Administrative Expenses (781,842) (761,369)
Professional Fees (258,120) (276,947)
Total Operating Expenses 1,098,394 1,096,748
Segment Net Loss from operations (293,617) (312,358)
Interest Income 157,198 152,123
Income from investment 12,736 5,491
Gain (Loss) on Warrant Fair Value Adjustment (584,132) 175,864
Total Other (Expense) Income (433,273) 198,097
Corporate RMHC [Member]    
Environmental Services 0 0
Fee Income 0 0
Rental Income 0 0
Revenues 0 0
Cost of Revenue 0 0
Gross Profit 0 0
Intangibles Amortization Expense 0 0
Depreciation Expense 0 0
General and Administrative Expenses (396,177) (306,744)
Professional Fees (242,715) (251,200)
Total Operating Expenses (638,892) (557,944)
Segment Net Loss from operations (638,892) (557,944)
Interest Income 0 0
Income from investment 0 0
Gain (Loss) on Warrant Fair Value Adjustment (584,132) 175,864
Interest Expense 0 0
Total Other (Expense) Income (584,132) 175,864
Net (Loss) Income (1,223,024) (382,080)
Royalty Management Corporation Investments [Member]    
Environmental Services 0 0
Fee Income 9,558 30,859
Rental Income 30,000 30,000
Revenues 39,558 60,859
Cost of Revenue 0 0
Gross Profit 39,558 60,859
Intangibles Amortization Expense (56,846) (56,846)
Depreciation Expense 0 0
General and Administrative Expenses (83,058) (130,394)
Professional Fees 0 0
Total Operating Expenses (139,904) (187,240)
Segment Net Loss from operations (100,346) (126,381)
Interest Income 157,198 152,123
Income from investment 12,736 5,491
Gain (Loss) on Warrant Fair Value Adjustment 0 0
Interest Expense (19,075) (135,381)
Total Other (Expense) Income 150,859 22,233
Net (Loss) Income 50,513 (104,148)
RMC Environmental Services [Member]    
Environmental Services 4,850,358 686,230
Fee Income 0 0
Rental Income 0 0
Revenues 4,850,358 686,230
Cost of Revenue (4,145,139) (22,699)
Gross Profit 705,219 663,531
Intangibles Amortization Expense 0 0
Depreciation Expense 0 0
General and Administrative Expenses (238,700) (268,343)
Professional Fees 0 (1,200)
Total Operating Expenses (238,700) (269,543)
Segment Net Loss from operations 466,519 393,988
Interest Income 0 0
Income from investment 0 0
Gain (Loss) on Warrant Fair Value Adjustment 0 0
Interest Expense 0 0
Total Other (Expense) Income 0 0
Net (Loss) Income 466,519 393,988
Consolidated [Member]    
Environmental Services 4,850,358 686,230
Fee Income 9,558 30,859
Rental Income 90,000 90,000
Revenues 4,949,916 807,089
Cost of Revenue (4,145,139) (22,699)
Gross Profit 804,777 784,390
Intangibles Amortization Expense (56,846) (56,846)
Depreciation Expense (1,586) (1,586)
General and Administrative Expenses (781,842) (761,369)
Professional Fees (258,120) (276,947)
Total Operating Expenses (1,098,394) (1,096,748)
Segment Net Loss from operations (293,617) (312,358)
Interest Income 157,198 152,123
Income from investment 12,736 5,491
Gain (Loss) on Warrant Fair Value Adjustment (584,132) 175,864
Interest Expense (19,075) (135,381)
Gain on Share Conversion 163,123  
Total Other (Expense) Income (433,273) 198,097
Net (Loss) Income (726,890) (114,261)
Vault Holding Corporation [Member]    
Environmental Services 0 0
Fee Income 0 0
Rental Income 60,000 60,000
Revenues 60,000 60,000
Cost of Revenue 0 0
Gross Profit 60,000 60,000
Intangibles Amortization Expense 0 0
Depreciation Expense (1,586) (1,586)
General and Administrative Expenses (63,907) (55,888)
Professional Fees (15,405) (24,547)
Total Operating Expenses (80,898) (82,021)
Segment Net Loss from operations (20,898) (22,021)
Interest Income 0 0
Income from investment 0 0
Gain (Loss) on Warrant Fair Value Adjustment 0 0
Interest Expense 0 0
Total Other (Expense) Income 0 0
Net (Loss) Income $ (20,898) $ (22,021)